L&T | PNC INFRATECH | L&T/ PNC INFRATECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 6.0 | 515.3% | View Chart |
P/BV | x | 5.8 | 1.4 | 405.7% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 452.4% |
L&T PNC INFRATECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
PNC INFRATECH Mar-24 |
L&T/ PNC INFRATECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 473 | 806.0% | |
Low | Rs | 2,156 | 275 | 783.7% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 337.2 | 477.0% | |
Earnings per share (Unadj.) | Rs | 113.3 | 35.4 | 319.5% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 42.3 | 330.8% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.60 | 5,666.7% | |
Avg Dividend yield | % | 1.1 | 0.2 | 710.3% | |
Book value per share (Unadj.) | Rs | 624.2 | 202.1 | 308.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 256.54 | 535.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 167.2% | |
Avg P/E ratio | x | 26.3 | 10.6 | 249.7% | |
P/CF ratio (eoy) | x | 21.3 | 8.8 | 241.2% | |
Price / Book Value ratio | x | 4.8 | 1.9 | 258.3% | |
Dividend payout | % | 30.0 | 1.7 | 1,773.6% | |
Avg Mkt Cap | Rs m | 4,101,702 | 95,946 | 4,275.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3,893 | 10,575.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 86,499 | 2,556.3% | |
Other income | Rs m | 59,040 | 911 | 6,479.1% | |
Total revenues | Rs m | 2,270,169 | 87,410 | 2,597.2% | |
Gross profit | Rs m | 281,174 | 19,949 | 1,409.5% | |
Depreciation | Rs m | 36,823 | 1,768 | 2,082.6% | |
Interest | Rs m | 98,219 | 6,605 | 1,487.1% | |
Profit before tax | Rs m | 205,171 | 12,487 | 1,643.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 3,393 | 1,458.0% | |
Profit after tax | Rs m | 155,697 | 9,094 | 1,712.0% | |
Gross profit margin | % | 12.7 | 23.1 | 55.1% | |
Effective tax rate | % | 24.1 | 27.2 | 88.7% | |
Net profit margin | % | 7.0 | 10.5 | 67.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 46,634 | 4,654.8% | |
Current liabilities | Rs m | 1,766,007 | 22,475 | 7,857.7% | |
Net working cap to sales | % | 18.3 | 27.9 | 65.5% | |
Current ratio | x | 1.2 | 2.1 | 59.2% | |
Inventory Days | Days | 176 | 435 | 40.5% | |
Debtors Days | Days | 8 | 689 | 1.2% | |
Net fixed assets | Rs m | 1,176,837 | 109,468 | 1,075.1% | |
Share capital | Rs m | 2,749 | 513 | 535.8% | |
"Free" reserves | Rs m | 855,338 | 51,335 | 1,666.2% | |
Net worth | Rs m | 858,087 | 51,848 | 1,655.0% | |
Long term debt | Rs m | 565,070 | 72,642 | 777.9% | |
Total assets | Rs m | 3,357,635 | 156,102 | 2,150.9% | |
Interest coverage | x | 3.1 | 2.9 | 106.9% | |
Debt to equity ratio | x | 0.7 | 1.4 | 47.0% | |
Sales to assets ratio | x | 0.7 | 0.6 | 118.8% | |
Return on assets | % | 7.6 | 10.1 | 75.2% | |
Return on equity | % | 18.1 | 17.5 | 103.4% | |
Return on capital | % | 21.3 | 15.3 | 139.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -2,312 | -7,900.9% | |
From Investments | Rs m | 21,630 | -2,496 | -866.6% | |
From Financial Activity | Rs m | -254,134 | 10,672 | -2,381.3% | |
Net Cashflow | Rs m | -49,682 | 5,864 | -847.2% |
Indian Promoters | % | 0.0 | 56.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 35.6 | 175.5% | |
FIIs | % | 21.7 | 10.1 | 215.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 43.9 | 227.6% | |
Shareholders | 1,689,155 | 164,074 | 1,029.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PNC INFRATECH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.50% | -0.86% | 2.36% |
1-Month | 2.69% | -15.92% | -1.89% |
1-Year | 16.96% | -11.75% | 38.17% |
3-Year CAGR | 24.58% | -2.20% | 34.10% |
5-Year CAGR | 21.20% | 9.01% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PNC INFRATECH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PNC INFRATECH the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PNC INFRATECH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
PNC INFRATECH paid Rs 0.6, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of L&T, and the dividend history of PNC INFRATECH.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.