L&T | PBA INFRASTRUCTURE | L&T/ PBA INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 5.9 | 503.7% | View Chart |
P/BV | x | 5.6 | - | - | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T PBA INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
PBA INFRASTRUCTURE Mar-24 |
L&T/ PBA INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | NA | - | |
Low | Rs | 2,156 | NA | - | |
Sales per share (Unadj.) | Rs | 1,608.5 | 44.8 | 3,589.5% | |
Earnings per share (Unadj.) | Rs | 113.3 | 1.8 | 6,230.8% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 5.0 | 2,782.0% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | -86.7 | -720.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 13.50 | 10,182.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | 0 | - | |
P/CF ratio (eoy) | x | 21.3 | 0 | - | |
Price / Book Value ratio | x | 4.8 | 0 | - | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 35 | 1,166,317.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 605 | 365,506.1% | |
Other income | Rs m | 59,040 | 193 | 30,579.4% | |
Total revenues | Rs m | 2,270,169 | 798 | 284,475.2% | |
Gross profit | Rs m | 281,174 | -133 | -211,887.0% | |
Depreciation | Rs m | 36,823 | 43 | 84,807.2% | |
Interest | Rs m | 98,219 | 1 | 16,934,344.8% | |
Profit before tax | Rs m | 205,171 | 16 | 1,252,570.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | -8 | -606,297.8% | |
Profit after tax | Rs m | 155,697 | 25 | 634,462.9% | |
Gross profit margin | % | 12.7 | -21.9 | -58.0% | |
Effective tax rate | % | 24.1 | -49.8 | -48.4% | |
Net profit margin | % | 7.0 | 4.1 | 173.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 1,108 | 195,906.8% | |
Current liabilities | Rs m | 1,766,007 | 3,856 | 45,795.0% | |
Net working cap to sales | % | 18.3 | -454.3 | -4.0% | |
Current ratio | x | 1.2 | 0.3 | 427.8% | |
Inventory Days | Days | 176 | 1,140 | 15.4% | |
Debtors Days | Days | 8 | 153 | 5.2% | |
Net fixed assets | Rs m | 1,176,837 | 2,123 | 55,433.0% | |
Share capital | Rs m | 2,749 | 135 | 2,036.4% | |
"Free" reserves | Rs m | 855,338 | -1,305 | -65,550.7% | |
Net worth | Rs m | 858,087 | -1,170 | -73,350.8% | |
Long term debt | Rs m | 565,070 | 530 | 106,639.1% | |
Total assets | Rs m | 3,357,635 | 3,231 | 103,918.1% | |
Interest coverage | x | 3.1 | 29.2 | 10.6% | |
Debt to equity ratio | x | 0.7 | -0.5 | -145.4% | |
Sales to assets ratio | x | 0.7 | 0.2 | 351.7% | |
Return on assets | % | 7.6 | 0.8 | 972.9% | |
Return on equity | % | 18.1 | -2.1 | -865.0% | |
Return on capital | % | 21.3 | -2.6 | -804.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -137 | -133,233.3% | |
From Investments | Rs m | 21,630 | 112 | 19,369.9% | |
From Financial Activity | Rs m | -254,134 | 45 | -563,489.1% | |
Net Cashflow | Rs m | -49,682 | 20 | -252,577.0% |
Indian Promoters | % | 0.0 | 54.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 45.3 | 220.8% | |
Shareholders | 1,689,155 | 11,372 | 14,853.6% | ||
Pledged promoter(s) holding | % | 0.0 | 64.5 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PBA INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | -48.75% | 0.39% |
1-Month | -2.25% | -50.35% | -6.33% |
1-Year | 13.52% | -33.18% | 35.63% |
3-Year CAGR | 23.43% | 28.75% | 33.37% |
5-Year CAGR | 20.75% | -15.04% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PBA INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PBA INFRASTRUCTURE the stake stands at 54.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PBA INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
PBA INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of PBA INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.