L&T | MADHUCON PROJECTS | L&T/ MADHUCON PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | -2.2 | - | View Chart |
P/BV | x | 5.8 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T MADHUCON PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
MADHUCON PROJECTS Mar-23 |
L&T/ MADHUCON PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 8 | 47,650.0% | |
Low | Rs | 2,156 | 3 | 62,844.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 157.5 | 1,021.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | -24.0 | -472.0% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 84.3 | 166.2% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | -260.1 | -240.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 73.79 | 1,862.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | 5,112.4% | |
Avg P/E ratio | x | 26.3 | -0.2 | -11,060.5% | |
P/CF ratio (eoy) | x | 21.3 | 0.1 | 31,415.7% | |
Price / Book Value ratio | x | 4.8 | 0 | -21,756.0% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 422 | 972,572.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 300 | 137,383.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 11,623 | 19,023.7% | |
Other income | Rs m | 59,040 | 9,015 | 654.9% | |
Total revenues | Rs m | 2,270,169 | 20,638 | 10,999.7% | |
Gross profit | Rs m | 281,174 | -2,526 | -11,130.4% | |
Depreciation | Rs m | 36,823 | 7,989 | 460.9% | |
Interest | Rs m | 98,219 | 471 | 20,843.6% | |
Profit before tax | Rs m | 205,171 | -1,971 | -10,407.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | -201 | -24,642.1% | |
Profit after tax | Rs m | 155,697 | -1,771 | -8,793.2% | |
Gross profit margin | % | 12.7 | -21.7 | -58.5% | |
Effective tax rate | % | 24.1 | 10.2 | 236.8% | |
Net profit margin | % | 7.0 | -15.2 | -46.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 24,884 | 8,723.3% | |
Current liabilities | Rs m | 1,766,007 | 45,275 | 3,900.6% | |
Net working cap to sales | % | 18.3 | -175.4 | -10.4% | |
Current ratio | x | 1.2 | 0.5 | 223.6% | |
Inventory Days | Days | 176 | 406 | 43.4% | |
Debtors Days | Days | 8 | 16 | 50.5% | |
Net fixed assets | Rs m | 1,176,837 | 15,755 | 7,469.5% | |
Share capital | Rs m | 2,749 | 74 | 3,713.8% | |
"Free" reserves | Rs m | 855,338 | -19,269 | -4,438.9% | |
Net worth | Rs m | 858,087 | -19,195 | -4,470.4% | |
Long term debt | Rs m | 565,070 | 16,637 | 3,396.5% | |
Total assets | Rs m | 3,357,635 | 40,640 | 8,262.0% | |
Interest coverage | x | 3.1 | -3.2 | -97.0% | |
Debt to equity ratio | x | 0.7 | -0.9 | -76.0% | |
Sales to assets ratio | x | 0.7 | 0.3 | 230.3% | |
Return on assets | % | 7.6 | -3.2 | -236.5% | |
Return on equity | % | 18.1 | 9.2 | 196.7% | |
Return on capital | % | 21.3 | 58.6 | 36.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -2,414 | -7,566.6% | |
From Investments | Rs m | 21,630 | 9,490 | 227.9% | |
From Financial Activity | Rs m | -254,134 | -7,202 | 3,528.7% | |
Net Cashflow | Rs m | -49,682 | -126 | 39,417.6% |
Indian Promoters | % | 0.0 | 59.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 40.9 | 244.4% | |
Shareholders | 1,689,155 | 20,606 | 8,197.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Madhucon Projects | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.50% | -0.72% | 2.36% |
1-Month | 2.69% | -6.93% | -1.89% |
1-Year | 16.96% | 24.38% | 38.17% |
3-Year CAGR | 24.58% | 29.62% | 34.10% |
5-Year CAGR | 21.20% | 20.77% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Madhucon Projects share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Madhucon Projects the stake stands at 59.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Madhucon Projects.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Madhucon Projects paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Madhucon Projects.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.