L&T | MEP INFRASTRUCTURE | L&T/ MEP INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | -0.2 | - | View Chart |
P/BV | x | 5.6 | - | - | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T MEP INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
MEP INFRASTRUCTURE Mar-23 |
L&T/ MEP INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 31 | 12,316.6% | |
Low | Rs | 2,156 | 11 | 20,335.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 13.3 | 12,065.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | -14.6 | -776.6% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -11.1 | -1,256.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | -26.7 | -2,337.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 183.45 | 749.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.6 | 119.0% | |
Avg P/E ratio | x | 26.3 | -1.4 | -1,849.4% | |
P/CF ratio (eoy) | x | 21.3 | -1.9 | -1,142.9% | |
Price / Book Value ratio | x | 4.8 | -0.8 | -614.6% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 3,811 | 107,625.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 227 | 181,282.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 2,446 | 90,413.6% | |
Other income | Rs m | 59,040 | 347 | 17,024.6% | |
Total revenues | Rs m | 2,270,169 | 2,792 | 81,299.3% | |
Gross profit | Rs m | 281,174 | -1,720 | -16,348.1% | |
Depreciation | Rs m | 36,823 | 631 | 5,835.4% | |
Interest | Rs m | 98,219 | 666 | 14,738.1% | |
Profit before tax | Rs m | 205,171 | -2,671 | -7,682.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 5 | 1,022,188.0% | |
Profit after tax | Rs m | 155,697 | -2,675 | -5,819.5% | |
Gross profit margin | % | 12.7 | -70.3 | -18.1% | |
Effective tax rate | % | 24.1 | -0.2 | -13,299.7% | |
Net profit margin | % | 7.0 | -109.4 | -6.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 9,672 | 22,444.6% | |
Current liabilities | Rs m | 1,766,007 | 17,582 | 10,044.5% | |
Net working cap to sales | % | 18.3 | -323.5 | -5.7% | |
Current ratio | x | 1.2 | 0.6 | 223.5% | |
Inventory Days | Days | 176 | 224 | 78.5% | |
Debtors Days | Days | 8 | 308 | 2.6% | |
Net fixed assets | Rs m | 1,176,837 | 1,950 | 60,338.2% | |
Share capital | Rs m | 2,749 | 1,834 | 149.9% | |
"Free" reserves | Rs m | 855,338 | -6,734 | -12,701.3% | |
Net worth | Rs m | 858,087 | -4,900 | -17,512.7% | |
Long term debt | Rs m | 565,070 | 534 | 105,871.8% | |
Total assets | Rs m | 3,357,635 | 31,575 | 10,633.7% | |
Interest coverage | x | 3.1 | -3.0 | -102.7% | |
Debt to equity ratio | x | 0.7 | -0.1 | -604.5% | |
Sales to assets ratio | x | 0.7 | 0.1 | 850.3% | |
Return on assets | % | 7.6 | -6.4 | -118.9% | |
Return on equity | % | 18.1 | 54.6 | 33.2% | |
Return on capital | % | 21.3 | 45.9 | 46.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 3,784 | 4,827.2% | |
From Investments | Rs m | 21,630 | -161 | -13,432.5% | |
From Financial Activity | Rs m | -254,134 | -3,614 | 7,032.2% | |
Net Cashflow | Rs m | -49,682 | 9 | -541,197.2% |
Indian Promoters | % | 0.0 | 30.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 6.8 | 916.2% | |
FIIs | % | 21.7 | 0.4 | 4,927.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 69.4 | 144.2% | |
Shareholders | 1,689,155 | 34,330 | 4,920.3% | ||
Pledged promoter(s) holding | % | 0.0 | 84.4 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MEP INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -4.87% | -0.70% |
1-Month | -2.89% | 8.91% | -6.98% |
1-Year | 13.30% | -69.36% | 35.50% |
3-Year CAGR | 23.16% | -43.78% | 33.06% |
5-Year CAGR | 20.11% | -34.92% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MEP INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MEP INFRASTRUCTURE the stake stands at 30.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MEP INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
MEP INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of MEP INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.