L&T | NEWTIME INFRASTRUCTURE | L&T/ NEWTIME INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 70.4 | 42.1% | View Chart |
P/BV | x | 5.6 | 35.8 | 15.6% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T NEWTIME INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
NEWTIME INFRASTRUCTURE Mar-24 |
L&T/ NEWTIME INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 17 | 22,977.7% | |
Low | Rs | 2,156 | 3 | 73,820.2% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0.4 | 379,301.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.4 | 26,908.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.4 | 33,146.0% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 0.8 | 82,538.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 174.95 | 785.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 23.0 | 8.1% | |
Avg P/E ratio | x | 26.3 | 23.2 | 113.6% | |
P/CF ratio (eoy) | x | 21.3 | 23.1 | 92.3% | |
Price / Book Value ratio | x | 4.8 | 12.9 | 37.1% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,707 | 240,305.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 7 | 5,742,122.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 74 | 2,980,360.0% | |
Other income | Rs m | 59,040 | 9 | 667,114.1% | |
Total revenues | Rs m | 2,270,169 | 83 | 2,733,496.3% | |
Gross profit | Rs m | 281,174 | 108 | 260,009.2% | |
Depreciation | Rs m | 36,823 | 0 | 13,151,178.6% | |
Interest | Rs m | 98,219 | 42 | 231,539.8% | |
Profit before tax | Rs m | 205,171 | 74 | 276,138.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1 | 7,496,045.5% | |
Profit after tax | Rs m | 155,697 | 74 | 211,430.2% | |
Gross profit margin | % | 12.7 | 145.8 | 8.7% | |
Effective tax rate | % | 24.1 | 0.9 | 2,714.6% | |
Net profit margin | % | 7.0 | 99.3 | 7.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 671 | 323,451.1% | |
Current liabilities | Rs m | 1,766,007 | 204 | 866,581.9% | |
Net working cap to sales | % | 18.3 | 629.9 | 2.9% | |
Current ratio | x | 1.2 | 3.3 | 37.3% | |
Inventory Days | Days | 176 | 838 | 21.0% | |
Debtors Days | Days | 8 | 2,530 | 0.3% | |
Net fixed assets | Rs m | 1,176,837 | 222 | 531,063.4% | |
Share capital | Rs m | 2,749 | 175 | 1,571.5% | |
"Free" reserves | Rs m | 855,338 | -43 | -2,005,951.5% | |
Net worth | Rs m | 858,087 | 132 | 648,542.8% | |
Long term debt | Rs m | 565,070 | 478 | 118,094.4% | |
Total assets | Rs m | 3,357,635 | 893 | 376,112.9% | |
Interest coverage | x | 3.1 | 2.8 | 112.3% | |
Debt to equity ratio | x | 0.7 | 3.6 | 18.2% | |
Sales to assets ratio | x | 0.7 | 0.1 | 792.4% | |
Return on assets | % | 7.6 | 13.0 | 58.2% | |
Return on equity | % | 18.1 | 55.7 | 32.6% | |
Return on capital | % | 21.3 | 19.1 | 111.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -34 | -534,258.0% | |
From Investments | Rs m | 21,630 | -122 | -17,780.8% | |
From Financial Activity | Rs m | -254,134 | 165 | -153,899.1% | |
Net Cashflow | Rs m | -49,682 | 24 | -203,530.9% |
Indian Promoters | % | 0.0 | 70.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 2.9 | 2,158.8% | |
FIIs | % | 21.7 | 2.9 | 750.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.0 | 333.6% | |
Shareholders | 1,689,155 | 9,931 | 17,008.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | INTRA INFOTECH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -1.96% | 1.14% |
1-Month | -2.89% | -7.11% | -3.06% |
1-Year | 13.30% | 6.00% | 36.53% |
3-Year CAGR | 23.16% | -8.06% | 33.57% |
5-Year CAGR | 20.11% | -4.92% | 30.32% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the INTRA INFOTECH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of INTRA INFOTECH the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of INTRA INFOTECH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
INTRA INFOTECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of INTRA INFOTECH.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.