L&T | K.P. ENERGY | L&T/ K.P. ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 48.4 | 63.5% | View Chart |
P/BV | x | 5.8 | 21.0 | 27.5% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 973.3% |
L&T K.P. ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
K.P. ENERGY Mar-24 |
L&T/ K.P. ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 1,114 | 342.3% | |
Low | Rs | 2,156 | 50 | 4,312.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 70.5 | 2,282.8% | |
Earnings per share (Unadj.) | Rs | 113.3 | 8.7 | 1,295.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 10.0 | 1,398.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.55 | 6,181.8% | |
Avg Dividend yield | % | 1.1 | 0.1 | 1,205.4% | |
Book value per share (Unadj.) | Rs | 624.2 | 27.0 | 2,313.4% | |
Shares outstanding (eoy) | m | 1,374.67 | 66.69 | 2,061.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 8.3 | 22.5% | |
Avg P/E ratio | x | 26.3 | 66.5 | 39.6% | |
P/CF ratio (eoy) | x | 21.3 | 58.1 | 36.7% | |
Price / Book Value ratio | x | 4.8 | 21.6 | 22.2% | |
Dividend payout | % | 30.0 | 6.3 | 477.3% | |
Avg Mkt Cap | Rs m | 4,101,702 | 38,800 | 10,571.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 116 | 354,769.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 4,699 | 47,055.9% | |
Other income | Rs m | 59,040 | 126 | 46,864.3% | |
Total revenues | Rs m | 2,270,169 | 4,825 | 47,050.9% | |
Gross profit | Rs m | 281,174 | 864 | 32,531.6% | |
Depreciation | Rs m | 36,823 | 85 | 43,510.9% | |
Interest | Rs m | 98,219 | 142 | 68,998.4% | |
Profit before tax | Rs m | 205,171 | 763 | 26,879.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 180 | 27,473.3% | |
Profit after tax | Rs m | 155,697 | 583 | 26,696.1% | |
Gross profit margin | % | 12.7 | 18.4 | 69.1% | |
Effective tax rate | % | 24.1 | 23.6 | 102.2% | |
Net profit margin | % | 7.0 | 12.4 | 56.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 4,275 | 50,779.0% | |
Current liabilities | Rs m | 1,766,007 | 3,095 | 57,061.5% | |
Net working cap to sales | % | 18.3 | 25.1 | 72.9% | |
Current ratio | x | 1.2 | 1.4 | 89.0% | |
Inventory Days | Days | 176 | 20 | 894.1% | |
Debtors Days | Days | 8 | 1,962 | 0.4% | |
Net fixed assets | Rs m | 1,176,837 | 1,983 | 59,349.3% | |
Share capital | Rs m | 2,749 | 333 | 824.5% | |
"Free" reserves | Rs m | 855,338 | 1,466 | 58,343.0% | |
Net worth | Rs m | 858,087 | 1,800 | 47,684.7% | |
Long term debt | Rs m | 565,070 | 910 | 62,096.9% | |
Total assets | Rs m | 3,357,635 | 6,258 | 53,655.3% | |
Interest coverage | x | 3.1 | 6.4 | 48.6% | |
Debt to equity ratio | x | 0.7 | 0.5 | 130.2% | |
Sales to assets ratio | x | 0.7 | 0.8 | 87.7% | |
Return on assets | % | 7.6 | 11.6 | 65.2% | |
Return on equity | % | 18.1 | 32.4 | 56.0% | |
Return on capital | % | 21.3 | 33.4 | 63.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 331 | 55,125.2% | |
From Investments | Rs m | 21,630 | -703 | -3,077.6% | |
From Financial Activity | Rs m | -254,134 | 474 | -53,666.8% | |
Net Cashflow | Rs m | -49,682 | 102 | -48,674.3% |
Indian Promoters | % | 0.0 | 45.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.5 | 11,553.7% | |
FIIs | % | 21.7 | 0.5 | 4,516.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 55.0 | 181.9% | |
Shareholders | 1,689,155 | 57,152 | 2,955.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | K.P. ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.50% | 1.14% | 2.36% |
1-Month | 2.69% | 1.85% | -1.89% |
1-Year | 16.96% | 197.01% | 38.17% |
3-Year CAGR | 24.58% | 194.85% | 34.10% |
5-Year CAGR | 21.20% | 91.02% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the K.P. ENERGY share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of K.P. ENERGY the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of K.P. ENERGY.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
K.P. ENERGY paid Rs 0.6, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of L&T, and the dividend history of K.P. ENERGY.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.