L&T | TEAMO PRODUCTIONS | L&T/ TEAMO PRODUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 21.8 | 135.8% | View Chart |
P/BV | x | 5.6 | 1.6 | 343.3% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T TEAMO PRODUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
TEAMO PRODUCTIONS Mar-24 |
L&T/ TEAMO PRODUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 4 | 101,925.1% | |
Low | Rs | 2,156 | 1 | 242,196.6% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 5.3 | 30,248.3% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.1 | 199,760.6% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.1 | 246,550.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 1.0 | 60,402.8% | |
Shares outstanding (eoy) | m | 1,374.67 | 861.22 | 159.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 426.8% | |
Avg P/E ratio | x | 26.3 | 40.8 | 64.6% | |
P/CF ratio (eoy) | x | 21.3 | 40.7 | 52.4% | |
Price / Book Value ratio | x | 4.8 | 2.2 | 213.7% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,990 | 206,069.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 13 | 3,145,226.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 4,580 | 48,281.9% | |
Other income | Rs m | 59,040 | 26 | 227,250.2% | |
Total revenues | Rs m | 2,270,169 | 4,606 | 49,291.5% | |
Gross profit | Rs m | 281,174 | 39 | 716,732.1% | |
Depreciation | Rs m | 36,823 | 0 | 40,914,777.8% | |
Interest | Rs m | 98,219 | 0 | 81,849,333.3% | |
Profit before tax | Rs m | 205,171 | 65 | 315,647.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 16 | 305,961.0% | |
Profit after tax | Rs m | 155,697 | 49 | 318,855.6% | |
Gross profit margin | % | 12.7 | 0.9 | 1,484.6% | |
Effective tax rate | % | 24.1 | 24.9 | 96.9% | |
Net profit margin | % | 7.0 | 1.1 | 660.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 699 | 310,452.4% | |
Current liabilities | Rs m | 1,766,007 | 189 | 936,625.5% | |
Net working cap to sales | % | 18.3 | 11.2 | 164.2% | |
Current ratio | x | 1.2 | 3.7 | 33.1% | |
Inventory Days | Days | 176 | 37 | 470.4% | |
Debtors Days | Days | 8 | 398 | 2.0% | |
Net fixed assets | Rs m | 1,176,837 | 551 | 213,694.4% | |
Share capital | Rs m | 2,749 | 861 | 319.2% | |
"Free" reserves | Rs m | 855,338 | 29 | 2,971,986.4% | |
Net worth | Rs m | 858,087 | 890 | 96,414.3% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 1,250 | 268,625.9% | |
Interest coverage | x | 3.1 | 542.7 | 0.6% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 3.7 | 18.0% | |
Return on assets | % | 7.6 | 3.9 | 193.1% | |
Return on equity | % | 18.1 | 5.5 | 330.7% | |
Return on capital | % | 21.3 | 7.3 | 291.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -478 | -38,213.2% | |
From Investments | Rs m | 21,630 | -189 | -11,456.2% | |
From Financial Activity | Rs m | -254,134 | 657 | -38,672.1% | |
Net Cashflow | Rs m | -49,682 | -10 | 513,773.5% |
Indian Promoters | % | 0.0 | 26.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 73.5 | 136.0% | |
Shareholders | 1,689,155 | 110,833 | 1,524.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GI ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | -2.94% | -0.70% |
1-Month | -2.89% | -5.04% | -6.98% |
1-Year | 13.30% | 22.81% | 35.50% |
3-Year CAGR | 23.16% | 65.61% | 33.06% |
5-Year CAGR | 20.11% | 62.04% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GI ENGINEERING share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GI ENGINEERING the stake stands at 26.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GI ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
GI ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of GI ENGINEERING.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.