L&T | EMCO | L&T/ EMCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | -0.0 | - | View Chart |
P/BV | x | 5.6 | 0.1 | 6,046.3% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T EMCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
EMCO Mar-18 |
L&T/ EMCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 34 | 11,211.8% | |
Low | Rs | 2,156 | 9 | 23,950.6% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 57.1 | 2,817.1% | |
Earnings per share (Unadj.) | Rs | 113.3 | -21.7 | -522.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -19.2 | -728.4% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 18.6 | 3,348.8% | |
Shares outstanding (eoy) | m | 1,374.67 | 67.91 | 2,024.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 492.6% | |
Avg P/E ratio | x | 26.3 | -1.0 | -2,657.5% | |
P/CF ratio (eoy) | x | 21.3 | -1.1 | -1,905.2% | |
Price / Book Value ratio | x | 4.8 | 1.2 | 414.4% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,460 | 280,929.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 389 | 105,941.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 3,877 | 57,024.9% | |
Other income | Rs m | 59,040 | 397 | 14,868.1% | |
Total revenues | Rs m | 2,270,169 | 4,275 | 53,108.7% | |
Gross profit | Rs m | 281,174 | -772 | -36,445.1% | |
Depreciation | Rs m | 36,823 | 167 | 22,020.9% | |
Interest | Rs m | 98,219 | 1,658 | 5,924.0% | |
Profit before tax | Rs m | 205,171 | -2,200 | -9,327.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | -727 | -6,807.6% | |
Profit after tax | Rs m | 155,697 | -1,473 | -10,571.0% | |
Gross profit margin | % | 12.7 | -19.9 | -63.9% | |
Effective tax rate | % | 24.1 | 33.0 | 73.0% | |
Net profit margin | % | 7.0 | -38.0 | -18.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 10,856 | 19,995.1% | |
Current liabilities | Rs m | 1,766,007 | 13,727 | 12,865.5% | |
Net working cap to sales | % | 18.3 | -74.0 | -24.7% | |
Current ratio | x | 1.2 | 0.8 | 155.4% | |
Inventory Days | Days | 176 | 83 | 211.2% | |
Debtors Days | Days | 8 | 5,392 | 0.1% | |
Net fixed assets | Rs m | 1,176,837 | 3,318 | 35,464.2% | |
Share capital | Rs m | 2,749 | 136 | 2,024.2% | |
"Free" reserves | Rs m | 855,338 | 1,130 | 75,693.6% | |
Net worth | Rs m | 858,087 | 1,266 | 67,789.0% | |
Long term debt | Rs m | 565,070 | 227 | 249,072.0% | |
Total assets | Rs m | 3,357,635 | 14,175 | 23,687.4% | |
Interest coverage | x | 3.1 | -0.3 | -945.5% | |
Debt to equity ratio | x | 0.7 | 0.2 | 367.4% | |
Sales to assets ratio | x | 0.7 | 0.3 | 240.7% | |
Return on assets | % | 7.6 | 1.3 | 579.1% | |
Return on equity | % | 18.1 | -116.4 | -15.6% | |
Return on capital | % | 21.3 | -36.3 | -58.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 12.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 492 | 0.0% | |
Fx inflow | Rs m | 186,232 | 958 | 19,437.6% | |
Fx outflow | Rs m | 184,485 | 492 | 37,512.2% | |
Net fx | Rs m | 1,747 | 466 | 374.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 803 | 22,746.1% | |
From Investments | Rs m | 21,630 | 466 | 4,646.0% | |
From Financial Activity | Rs m | -254,134 | -1,385 | 18,348.3% | |
Net Cashflow | Rs m | -49,682 | -156 | 31,812.7% |
Indian Promoters | % | 0.0 | 45.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 4.2 | 1,503.4% | |
FIIs | % | 21.7 | 0.1 | 27,100.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 54.7 | 182.9% | |
Shareholders | 1,689,155 | 24,077 | 7,015.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Emco | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.13% | 4.82% | 0.59% |
1-Month | 0.34% | -12.12% | -3.59% |
1-Year | 14.28% | 25.18% | 35.78% |
3-Year CAGR | 23.62% | -38.66% | 33.32% |
5-Year CAGR | 20.63% | -44.19% | 30.17% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Emco share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Emco the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Emco.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Emco paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Emco.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.