L&T | CCAP. | L&T/ CCAP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | -187.4 | - | View Chart |
P/BV | x | 5.6 | 1.5 | 363.2% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T CCAP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
CCAP. Mar-24 |
L&T/ CCAP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 15 | 25,532.5% | |
Low | Rs | 2,156 | 5 | 40,747.6% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 4.6 | 34,928.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | -0.5 | -21,169.8% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -0.3 | -52,080.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 10.3 | 6,088.6% | |
Shares outstanding (eoy) | m | 1,374.67 | 3.57 | 38,506.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.2 | 84.5% | |
Avg P/E ratio | x | 26.3 | -18.9 | -139.4% | |
P/CF ratio (eoy) | x | 21.3 | -37.5 | -56.8% | |
Price / Book Value ratio | x | 4.8 | 1.0 | 484.6% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 36 | 11,363,628.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3 | 12,180,775.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 16 | 13,449,690.4% | |
Other income | Rs m | 59,040 | 2 | 3,578,157.6% | |
Total revenues | Rs m | 2,270,169 | 18 | 12,549,301.8% | |
Gross profit | Rs m | 281,174 | -2 | -16,067,085.7% | |
Depreciation | Rs m | 36,823 | 1 | 3,876,136.8% | |
Interest | Rs m | 98,219 | 1 | 12,923,578.9% | |
Profit before tax | Rs m | 205,171 | -2 | -11,398,394.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | 44,976,272.7% | |
Profit after tax | Rs m | 155,697 | -2 | -8,151,685.9% | |
Gross profit margin | % | 12.7 | -10.6 | -119.7% | |
Effective tax rate | % | 24.1 | -6.1 | -394.6% | |
Net profit margin | % | 7.0 | -11.6 | -60.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 291 | 746,884.5% | |
Current liabilities | Rs m | 1,766,007 | 379 | 466,235.6% | |
Net working cap to sales | % | 18.3 | -536.1 | -3.4% | |
Current ratio | x | 1.2 | 0.8 | 160.2% | |
Inventory Days | Days | 176 | 676 | 26.0% | |
Debtors Days | Days | 8 | 31,088 | 0.0% | |
Net fixed assets | Rs m | 1,176,837 | 132 | 894,320.6% | |
Share capital | Rs m | 2,749 | 36 | 7,701.1% | |
"Free" reserves | Rs m | 855,338 | 1 | 96,105,359.6% | |
Net worth | Rs m | 858,087 | 37 | 2,344,500.0% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 422 | 795,214.7% | |
Interest coverage | x | 3.1 | -1.4 | -225.7% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0 | 1,691.3% | |
Return on assets | % | 7.6 | -0.3 | -2,769.3% | |
Return on equity | % | 18.1 | -5.2 | -347.9% | |
Return on capital | % | 21.3 | -2.8 | -748.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 2 | 11,488,226.4% | |
From Investments | Rs m | 21,630 | NA | -108,152,000.0% | |
From Financial Activity | Rs m | -254,134 | -3 | 8,332,249.2% | |
Net Cashflow | Rs m | -49,682 | -1 | 3,379,721.1% |
Indian Promoters | % | 0.0 | 55.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 44.5 | 224.7% | |
Shareholders | 1,689,155 | 2,639 | 64,007.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | CCAP. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | 5.00% | -0.70% |
1-Month | -2.89% | -7.24% | -6.98% |
1-Year | 13.30% | 45.83% | 35.50% |
3-Year CAGR | 23.16% | 5.27% | 33.06% |
5-Year CAGR | 20.11% | 8.51% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the CCAP. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of CCAP. the stake stands at 55.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of CCAP..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
CCAP. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of CCAP..
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.