L&T | ATLANTA | L&T/ ATLANTA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 1.7 | 1,764.8% | View Chart |
P/BV | x | 5.8 | 2.6 | 220.4% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T ATLANTA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
ATLANTA Mar-24 |
L&T/ ATLANTA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 27 | 14,061.2% | |
Low | Rs | 2,156 | 12 | 17,383.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 16.3 | 9,873.6% | |
Earnings per share (Unadj.) | Rs | 113.3 | 57.4 | 197.3% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 61.8 | 226.6% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 19.4 | 3,224.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 81.50 | 1,686.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 153.0% | |
Avg P/E ratio | x | 26.3 | 0.3 | 7,655.4% | |
P/CF ratio (eoy) | x | 21.3 | 0.3 | 6,664.8% | |
Price / Book Value ratio | x | 4.8 | 1.0 | 468.5% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,610 | 254,758.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 27 | 1,530,521.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 1,328 | 166,539.6% | |
Other income | Rs m | 59,040 | 161 | 36,684.2% | |
Total revenues | Rs m | 2,270,169 | 1,489 | 152,500.5% | |
Gross profit | Rs m | 281,174 | 5,169 | 5,439.1% | |
Depreciation | Rs m | 36,823 | 358 | 10,287.8% | |
Interest | Rs m | 98,219 | 44 | 221,114.8% | |
Profit before tax | Rs m | 205,171 | 4,928 | 4,163.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 249 | 19,835.6% | |
Profit after tax | Rs m | 155,697 | 4,679 | 3,327.8% | |
Gross profit margin | % | 12.7 | 389.4 | 3.3% | |
Effective tax rate | % | 24.1 | 5.1 | 476.4% | |
Net profit margin | % | 7.0 | 352.4 | 2.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 2,365 | 91,778.1% | |
Current liabilities | Rs m | 1,766,007 | 2,517 | 70,155.9% | |
Net working cap to sales | % | 18.3 | -11.5 | -159.8% | |
Current ratio | x | 1.2 | 0.9 | 130.8% | |
Inventory Days | Days | 176 | 286 | 61.5% | |
Debtors Days | Days | 8 | 3,487 | 0.2% | |
Net fixed assets | Rs m | 1,176,837 | 2,329 | 50,525.6% | |
Share capital | Rs m | 2,749 | 163 | 1,686.7% | |
"Free" reserves | Rs m | 855,338 | 1,415 | 60,451.3% | |
Net worth | Rs m | 858,087 | 1,578 | 54,380.9% | |
Long term debt | Rs m | 565,070 | 140 | 402,815.6% | |
Total assets | Rs m | 3,357,635 | 4,694 | 71,524.3% | |
Interest coverage | x | 3.1 | 111.9 | 2.8% | |
Debt to equity ratio | x | 0.7 | 0.1 | 740.7% | |
Sales to assets ratio | x | 0.7 | 0.3 | 232.8% | |
Return on assets | % | 7.6 | 100.6 | 7.5% | |
Return on equity | % | 18.1 | 296.5 | 6.1% | |
Return on capital | % | 21.3 | 289.4 | 7.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -453 | -40,324.7% | |
From Investments | Rs m | 21,630 | 58 | 37,140.1% | |
From Financial Activity | Rs m | -254,134 | -87 | 293,422.9% | |
Net Cashflow | Rs m | -49,682 | -481 | 10,321.6% |
Indian Promoters | % | 0.0 | 74.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | 311,950.0% | |
FIIs | % | 21.7 | 0.0 | 216,800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.3 | 394.8% | |
Shareholders | 1,689,155 | 22,552 | 7,490.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Atlanta | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.50% | -1.99% | 2.36% |
1-Month | 2.69% | 7.18% | -1.89% |
1-Year | 16.96% | 154.64% | 38.17% |
3-Year CAGR | 24.58% | 41.59% | 34.10% |
5-Year CAGR | 21.20% | 48.83% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Atlanta share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Atlanta the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Atlanta.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Atlanta paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Atlanta.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.