L&T | AGNI GREEN POWER | L&T/ AGNI GREEN POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | - | - | View Chart |
P/BV | x | 5.6 | 2.2 | 251.7% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T AGNI GREEN POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
AGNI GREEN POWER Mar-24 |
L&T/ AGNI GREEN POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 83 | 4,620.6% | |
Low | Rs | 2,156 | 18 | 12,042.2% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 18.1 | 8,907.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.2 | 57,454.5% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.3 | 44,546.4% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 15.8 | 3,952.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 19.53 | 7,038.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.8 | 66.7% | |
Avg P/E ratio | x | 26.3 | 255.0 | 10.3% | |
P/CF ratio (eoy) | x | 21.3 | 159.6 | 13.3% | |
Price / Book Value ratio | x | 4.8 | 3.2 | 150.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 981 | 418,264.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 29 | 1,401,328.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 353 | 626,968.3% | |
Other income | Rs m | 59,040 | 4 | 1,663,087.3% | |
Total revenues | Rs m | 2,270,169 | 356 | 637,294.0% | |
Gross profit | Rs m | 281,174 | 21 | 1,355,055.4% | |
Depreciation | Rs m | 36,823 | 2 | 1,601,013.0% | |
Interest | Rs m | 98,219 | 17 | 584,290.3% | |
Profit before tax | Rs m | 205,171 | 5 | 3,945,598.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1 | 3,664,733.3% | |
Profit after tax | Rs m | 155,697 | 4 | 4,044,083.1% | |
Gross profit margin | % | 12.7 | 5.9 | 216.1% | |
Effective tax rate | % | 24.1 | 26.0 | 92.8% | |
Net profit margin | % | 7.0 | 1.1 | 645.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 320 | 677,532.1% | |
Current liabilities | Rs m | 1,766,007 | 158 | 1,118,575.7% | |
Net working cap to sales | % | 18.3 | 46.1 | 39.7% | |
Current ratio | x | 1.2 | 2.0 | 60.6% | |
Inventory Days | Days | 176 | 123 | 143.6% | |
Debtors Days | Days | 8 | 2,291 | 0.4% | |
Net fixed assets | Rs m | 1,176,837 | 156 | 756,467.5% | |
Share capital | Rs m | 2,749 | 195 | 1,407.4% | |
"Free" reserves | Rs m | 855,338 | 113 | 756,601.2% | |
Net worth | Rs m | 858,087 | 308 | 278,238.3% | |
Long term debt | Rs m | 565,070 | 9 | 6,155,443.4% | |
Total assets | Rs m | 3,357,635 | 476 | 705,444.8% | |
Interest coverage | x | 3.1 | 1.3 | 236.0% | |
Debt to equity ratio | x | 0.7 | 0 | 2,212.3% | |
Sales to assets ratio | x | 0.7 | 0.7 | 88.9% | |
Return on assets | % | 7.6 | 4.3 | 174.3% | |
Return on equity | % | 18.1 | 1.2 | 1,455.0% | |
Return on capital | % | 21.3 | 6.9 | 307.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 0 | -76,109,500.0% | |
From Investments | Rs m | 21,630 | -2 | -1,442,026.7% | |
From Financial Activity | Rs m | -254,134 | -25 | 1,014,100.6% | |
Net Cashflow | Rs m | -49,682 | -27 | 185,449.4% |
Indian Promoters | % | 0.0 | 70.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 29.4 | 339.8% | |
Shareholders | 1,689,155 | 1,006 | 167,908.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | AGNI GREEN POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.66% | 0.57% | -0.70% |
1-Month | -2.89% | -10.49% | -6.98% |
1-Year | 13.30% | 32.33% | 35.50% |
3-Year CAGR | 23.16% | 10.06% | 33.06% |
5-Year CAGR | 20.11% | 5.92% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the AGNI GREEN POWER share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of AGNI GREEN POWER the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of AGNI GREEN POWER.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
AGNI GREEN POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of AGNI GREEN POWER.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.