L&T | A2Z INFRA ENG. | L&T/ A2Z INFRA ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 25.3 | 118.2% | View Chart |
P/BV | x | 5.6 | 11.8 | 47.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T A2Z INFRA ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
A2Z INFRA ENG. Mar-24 |
L&T/ A2Z INFRA ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 17 | 22,758.2% | |
Low | Rs | 2,156 | 6 | 37,164.7% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 22.1 | 7,292.0% | |
Earnings per share (Unadj.) | Rs | 113.3 | -0.4 | -27,084.3% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -0.1 | -113,091.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 1.5 | 41,133.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 176.12 | 780.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 362.9% | |
Avg P/E ratio | x | 26.3 | -27.0 | -97.7% | |
P/CF ratio (eoy) | x | 21.3 | -91.0 | -23.4% | |
Price / Book Value ratio | x | 4.8 | 7.4 | 64.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,986 | 206,556.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 1,691 | 24,350.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 3,885 | 56,916.3% | |
Other income | Rs m | 59,040 | 378 | 15,631.3% | |
Total revenues | Rs m | 2,270,169 | 4,263 | 53,258.1% | |
Gross profit | Rs m | 281,174 | -310 | -90,833.1% | |
Depreciation | Rs m | 36,823 | 52 | 71,032.6% | |
Interest | Rs m | 98,219 | 62 | 157,781.8% | |
Profit before tax | Rs m | 205,171 | -46 | -446,606.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 28 | 178,541.7% | |
Profit after tax | Rs m | 155,697 | -74 | -211,401.5% | |
Gross profit margin | % | 12.7 | -8.0 | -159.6% | |
Effective tax rate | % | 24.1 | -60.3 | -40.0% | |
Net profit margin | % | 7.0 | -1.9 | -371.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 4,357 | 49,826.2% | |
Current liabilities | Rs m | 1,766,007 | 6,033 | 29,270.4% | |
Net working cap to sales | % | 18.3 | -43.2 | -42.4% | |
Current ratio | x | 1.2 | 0.7 | 170.2% | |
Inventory Days | Days | 176 | 95 | 184.8% | |
Debtors Days | Days | 8 | 1,467 | 0.5% | |
Net fixed assets | Rs m | 1,176,837 | 2,345 | 50,195.6% | |
Share capital | Rs m | 2,749 | 1,761 | 156.1% | |
"Free" reserves | Rs m | 855,338 | -1,494 | -57,254.2% | |
Net worth | Rs m | 858,087 | 267 | 321,056.2% | |
Long term debt | Rs m | 565,070 | 9 | 6,264,630.8% | |
Total assets | Rs m | 3,357,635 | 6,701 | 50,105.5% | |
Interest coverage | x | 3.1 | 0.3 | 1,178.9% | |
Debt to equity ratio | x | 0.7 | 0 | 1,951.3% | |
Sales to assets ratio | x | 0.7 | 0.6 | 113.6% | |
Return on assets | % | 7.6 | -0.2 | -4,447.6% | |
Return on equity | % | 18.1 | -27.6 | -65.8% | |
Return on capital | % | 21.3 | 5.9 | 361.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 953 | 19,161.5% | |
From Investments | Rs m | 21,630 | -105 | -20,543.6% | |
From Financial Activity | Rs m | -254,134 | -940 | 27,035.8% | |
Net Cashflow | Rs m | -49,682 | -92 | 54,002.1% |
Indian Promoters | % | 0.0 | 28.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.6 | 3,827.6% | |
FIIs | % | 21.7 | 1.6 | 1,338.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 71.9 | 139.2% | |
Shareholders | 1,689,155 | 41,232 | 4,096.7% | ||
Pledged promoter(s) holding | % | 0.0 | 99.7 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | A2Z MAINTENANCE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | 1.42% | 0.39% |
1-Month | -2.25% | 0.96% | -6.33% |
1-Year | 13.52% | 66.51% | 35.63% |
3-Year CAGR | 23.43% | 50.46% | 33.37% |
5-Year CAGR | 20.75% | 15.01% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the A2Z MAINTENANCE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of A2Z MAINTENANCE the stake stands at 28.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of A2Z MAINTENANCE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
A2Z MAINTENANCE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of A2Z MAINTENANCE.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.