LAKSHMI ELEC | KIRLOSKAR ELECTRIC | LAKSHMI ELEC/ KIRLOSKAR ELECTRIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 68.1 | 82.6 | 82.5% | View Chart |
P/BV | x | 1.1 | 14.0 | 8.0% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
LAKSHMI ELEC KIRLOSKAR ELECTRIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LAKSHMI ELEC Mar-24 |
KIRLOSKAR ELECTRIC Mar-24 |
LAKSHMI ELEC/ KIRLOSKAR ELECTRIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,175 | 163 | 1,331.9% | |
Low | Rs | 741 | 68 | 1,092.6% | |
Sales per share (Unadj.) | Rs | 1,373.8 | 83.9 | 1,637.0% | |
Earnings per share (Unadj.) | Rs | 56.7 | 2.1 | 2,676.8% | |
Cash flow per share (Unadj.) | Rs | 69.5 | 2.9 | 2,415.6% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,144.4 | 12.4 | 9,229.1% | |
Shares outstanding (eoy) | m | 2.46 | 66.41 | 3.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.4 | 77.0% | |
Avg P/E ratio | x | 25.7 | 54.5 | 47.1% | |
P/CF ratio (eoy) | x | 21.0 | 40.2 | 52.2% | |
Price / Book Value ratio | x | 1.3 | 9.3 | 13.7% | |
Dividend payout | % | 26.4 | 0 | - | |
Avg Mkt Cap | Rs m | 3,584 | 7,675 | 46.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 287 | 765 | 37.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,380 | 5,574 | 60.6% | |
Other income | Rs m | 68 | 147 | 46.3% | |
Total revenues | Rs m | 3,448 | 5,721 | 60.3% | |
Gross profit | Rs m | 158 | 300 | 52.4% | |
Depreciation | Rs m | 31 | 50 | 62.3% | |
Interest | Rs m | 5 | 257 | 2.1% | |
Profit before tax | Rs m | 189 | 141 | 134.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 0 | - | |
Profit after tax | Rs m | 140 | 141 | 99.2% | |
Gross profit margin | % | 4.7 | 5.4 | 86.5% | |
Effective tax rate | % | 26.2 | 0 | - | |
Net profit margin | % | 4.1 | 2.5 | 163.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,040 | 1,760 | 59.1% | |
Current liabilities | Rs m | 415 | 4,458 | 9.3% | |
Net working cap to sales | % | 18.5 | -48.4 | -38.2% | |
Current ratio | x | 2.5 | 0.4 | 635.0% | |
Inventory Days | Days | 202 | 17 | 1,219.4% | |
Debtors Days | Days | 651 | 565 | 115.4% | |
Net fixed assets | Rs m | 2,331 | 4,641 | 50.2% | |
Share capital | Rs m | 25 | 664 | 3.7% | |
"Free" reserves | Rs m | 2,791 | 159 | 1,751.4% | |
Net worth | Rs m | 2,815 | 823 | 341.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,371 | 6,401 | 52.7% | |
Interest coverage | x | 36.8 | 1.5 | 2,377.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 115.2% | |
Return on assets | % | 4.3 | 6.2 | 69.3% | |
Return on equity | % | 5.0 | 17.1 | 29.0% | |
Return on capital | % | 6.9 | 48.2 | 14.3% | |
Exports to sales | % | 4.2 | 2.4 | 174.8% | |
Imports to sales | % | 4.6 | 0 | 35,308.1% | |
Exports (fob) | Rs m | 142 | 134 | 106.0% | |
Imports (cif) | Rs m | 155 | 1 | 21,293.2% | |
Fx inflow | Rs m | 142 | 239 | 59.5% | |
Fx outflow | Rs m | 155 | 11 | 1,463.7% | |
Net fx | Rs m | -13 | 228 | -5.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 156 | 366 | 42.7% | |
From Investments | Rs m | -88 | -21 | 411.3% | |
From Financial Activity | Rs m | -69 | -306 | 22.4% | |
Net Cashflow | Rs m | 0 | 38 | -0.1% |
Indian Promoters | % | 36.1 | 49.5 | 73.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.5 | - | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.9 | 50.5 | 126.5% | |
Shareholders | 9,875 | 88,712 | 11.1% | ||
Pledged promoter(s) holding | % | 0.0 | 75.7 | - |
Compare LAKSHMI ELEC With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LAKSHMI ELEC | KIRLOSKAR ELECTRIC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.94% | 1.31% | 1.13% |
1-Month | -7.51% | -3.29% | -3.07% |
1-Year | -18.65% | 39.98% | 36.51% |
3-Year CAGR | 25.20% | 99.96% | 33.56% |
5-Year CAGR | 33.22% | 74.25% | 30.31% |
* Compound Annual Growth Rate
Here are more details on the LAKSHMI ELEC share price and the KIRLOSKAR ELECTRIC share price.
Moving on to shareholding structures...
The promoters of LAKSHMI ELEC hold a 36.1% stake in the company. In case of KIRLOSKAR ELECTRIC the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAKSHMI ELEC and the shareholding pattern of KIRLOSKAR ELECTRIC.
Finally, a word on dividends...
In the most recent financial year, LAKSHMI ELEC paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
KIRLOSKAR ELECTRIC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LAKSHMI ELEC, and the dividend history of KIRLOSKAR ELECTRIC.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.