KAY PULP&PAP | VICTORY PAPER | KAY PULP&PAP/ VICTORY PAPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.3 | 121.2 | 53.1% | View Chart |
P/BV | x | 23.8 | 37.3 | 63.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KAY PULP&PAP VICTORY PAPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
VICTORY PAPER Mar-24 |
KAY PULP&PAP/ VICTORY PAPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 133 | 36.5% | |
Low | Rs | 5 | 63 | 8.2% | |
Sales per share (Unadj.) | Rs | 33.9 | 29.8 | 113.8% | |
Earnings per share (Unadj.) | Rs | 1.4 | 2.8 | 50.9% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 4.6 | 62.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.3 | 2.4 | 136.5% | |
Shares outstanding (eoy) | m | 10.64 | 13.50 | 78.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 3.3 | 24.1% | |
Avg P/E ratio | x | 19.0 | 35.3 | 53.8% | |
P/CF ratio (eoy) | x | 9.3 | 21.3 | 43.8% | |
Price / Book Value ratio | x | 8.2 | 41.1 | 20.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 286 | 1,323 | 21.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 108 | 9.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 402 | 89.7% | |
Other income | Rs m | 26 | 8 | 332.9% | |
Total revenues | Rs m | 387 | 410 | 94.3% | |
Gross profit | Rs m | 5 | 87 | 5.3% | |
Depreciation | Rs m | 16 | 25 | 63.2% | |
Interest | Rs m | 0 | 29 | -0.3% | |
Profit before tax | Rs m | 15 | 41 | 37.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3 | 0.0% | |
Profit after tax | Rs m | 15 | 37 | 40.1% | |
Gross profit margin | % | 1.3 | 21.5 | 5.9% | |
Effective tax rate | % | 0 | 7.6 | 0.0% | |
Net profit margin | % | 4.2 | 9.3 | 44.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 85 | 63.4% | |
Current liabilities | Rs m | 44 | 416 | 10.5% | |
Net working cap to sales | % | 2.8 | -82.5 | -3.3% | |
Current ratio | x | 1.2 | 0.2 | 604.5% | |
Inventory Days | Days | 20 | 7 | 299.2% | |
Debtors Days | Days | 296 | 5,173 | 5.7% | |
Net fixed assets | Rs m | 297 | 496 | 59.9% | |
Share capital | Rs m | 106 | 135 | 78.8% | |
"Free" reserves | Rs m | -72 | -103 | 69.8% | |
Net worth | Rs m | 35 | 32 | 107.6% | |
Long term debt | Rs m | 272 | 129 | 211.6% | |
Total assets | Rs m | 351 | 580 | 60.4% | |
Interest coverage | x | -149.3 | 2.4 | -6,249.2% | |
Debt to equity ratio | x | 7.9 | 4.0 | 196.6% | |
Sales to assets ratio | x | 1.0 | 0.7 | 148.4% | |
Return on assets | % | 4.3 | 11.5 | 37.1% | |
Return on equity | % | 43.4 | 116.2 | 37.3% | |
Return on capital | % | 4.9 | 43.3 | 11.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.9 | 0.7 | 286.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 7 | 3 | 256.3% | |
Fx inflow | Rs m | 0 | 73 | 0.0% | |
Fx outflow | Rs m | 7 | 5 | 123.2% | |
Net fx | Rs m | -7 | 68 | -9.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 106 | 87.7% | |
From Investments | Rs m | -64 | -4 | 1,777.7% | |
From Financial Activity | Rs m | -28 | -113 | 25.0% | |
Net Cashflow | Rs m | 1 | -10 | -11.7% |
Indian Promoters | % | 46.0 | 75.0 | 61.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.5 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 25.0 | 215.8% | |
Shareholders | 6,865 | 2,996 | 229.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | VICTORY PAPER |
---|---|---|
1-Day | -4.78% | -4.97% |
1-Month | -1.38% | -3.68% |
1-Year | 163.84% | 8.68% |
3-Year CAGR | 124.84% | -17.89% |
5-Year CAGR | 84.16% | -2.04% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the VICTORY PAPER share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of VICTORY PAPER the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of VICTORY PAPER.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VICTORY PAPER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of VICTORY PAPER.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.