KAY PULP&PAP | PERFECTPAC | KAY PULP&PAP/ PERFECTPAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.3 | 24.0 | 267.7% | View Chart |
P/BV | x | 23.8 | 2.4 | 1,010.5% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
KAY PULP&PAP PERFECTPAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
PERFECTPAC Mar-24 |
KAY PULP&PAP/ PERFECTPAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 128 | 37.9% | |
Low | Rs | 5 | 50 | 10.4% | |
Sales per share (Unadj.) | Rs | 33.9 | 151.8 | 22.3% | |
Earnings per share (Unadj.) | Rs | 1.4 | 6.0 | 23.6% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 9.0 | 31.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.3 | 52.6 | 6.2% | |
Shares outstanding (eoy) | m | 10.64 | 6.66 | 159.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 135.3% | |
Avg P/E ratio | x | 19.0 | 14.9 | 127.9% | |
P/CF ratio (eoy) | x | 9.3 | 9.8 | 94.8% | |
Price / Book Value ratio | x | 8.2 | 1.7 | 487.8% | |
Dividend payout | % | 0 | 16.7 | 0.0% | |
Avg Mkt Cap | Rs m | 286 | 592 | 48.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 100 | 9.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 1,011 | 35.7% | |
Other income | Rs m | 26 | 4 | 673.5% | |
Total revenues | Rs m | 387 | 1,015 | 38.1% | |
Gross profit | Rs m | 5 | 71 | 6.5% | |
Depreciation | Rs m | 16 | 20 | 76.6% | |
Interest | Rs m | 0 | 2 | -4.0% | |
Profit before tax | Rs m | 15 | 52 | 28.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 13 | 0.0% | |
Profit after tax | Rs m | 15 | 40 | 37.8% | |
Gross profit margin | % | 1.3 | 7.1 | 18.1% | |
Effective tax rate | % | 0 | 24.0 | 0.0% | |
Net profit margin | % | 4.2 | 3.9 | 105.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 280 | 19.1% | |
Current liabilities | Rs m | 44 | 100 | 43.7% | |
Net working cap to sales | % | 2.8 | 17.8 | 15.5% | |
Current ratio | x | 1.2 | 2.8 | 43.8% | |
Inventory Days | Days | 20 | 5 | 397.6% | |
Debtors Days | Days | 296 | 610 | 48.5% | |
Net fixed assets | Rs m | 297 | 187 | 159.2% | |
Share capital | Rs m | 106 | 13 | 798.2% | |
"Free" reserves | Rs m | -72 | 337 | -21.3% | |
Net worth | Rs m | 35 | 350 | 9.9% | |
Long term debt | Rs m | 272 | 7 | 4,141.0% | |
Total assets | Rs m | 351 | 467 | 75.2% | |
Interest coverage | x | -149.3 | 22.1 | -674.7% | |
Debt to equity ratio | x | 7.9 | 0 | 41,837.9% | |
Sales to assets ratio | x | 1.0 | 2.2 | 47.5% | |
Return on assets | % | 4.3 | 9.1 | 47.0% | |
Return on equity | % | 43.4 | 11.4 | 381.4% | |
Return on capital | % | 4.9 | 15.4 | 31.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.9 | 1.6 | 118.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 7 | 16 | 42.4% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 7 | 16 | 42.4% | |
Net fx | Rs m | -7 | -16 | 42.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 86 | 108.0% | |
From Investments | Rs m | -64 | -42 | 151.6% | |
From Financial Activity | Rs m | -28 | -32 | 89.6% | |
Net Cashflow | Rs m | 1 | 13 | 9.5% |
Indian Promoters | % | 46.0 | 74.6 | 61.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 25.4 | 212.4% | |
Shareholders | 6,865 | 3,212 | 213.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | PERFECTPAC |
---|---|---|
1-Day | -4.78% | 2.23% |
1-Month | -1.38% | -9.11% |
1-Year | 163.84% | 33.73% |
3-Year CAGR | 124.84% | 50.96% |
5-Year CAGR | 84.16% | 36.53% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the PERFECTPAC share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of PERFECTPAC the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of PERFECTPAC.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PERFECTPAC paid Rs 1.0, and its dividend payout ratio stood at 16.7%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of PERFECTPAC.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.