KAY PULP&PAP | N.R.AGARWAL | KAY PULP&PAP/ N.R.AGARWAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.4 | 9.8 | 666.8% | View Chart |
P/BV | x | 24.2 | 0.8 | 3,181.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KAY PULP&PAP N.R.AGARWAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
N.R.AGARWAL Mar-24 |
KAY PULP&PAP/ N.R.AGARWAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 532 | 9.1% | |
Low | Rs | 5 | 202 | 2.6% | |
Sales per share (Unadj.) | Rs | 33.9 | 759.8 | 4.5% | |
Earnings per share (Unadj.) | Rs | 1.4 | 73.7 | 1.9% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 95.7 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.3 | 446.7 | 0.7% | |
Shares outstanding (eoy) | m | 10.64 | 17.02 | 62.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.5 | 163.8% | |
Avg P/E ratio | x | 19.0 | 5.0 | 381.6% | |
P/CF ratio (eoy) | x | 9.3 | 3.8 | 243.0% | |
Price / Book Value ratio | x | 8.2 | 0.8 | 1,002.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 286 | 6,247 | 4.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 805 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 12,931 | 2.8% | |
Other income | Rs m | 26 | 95 | 27.4% | |
Total revenues | Rs m | 387 | 13,026 | 3.0% | |
Gross profit | Rs m | 5 | 1,761 | 0.3% | |
Depreciation | Rs m | 16 | 374 | 4.2% | |
Interest | Rs m | 0 | 105 | -0.1% | |
Profit before tax | Rs m | 15 | 1,376 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 122 | 0.0% | |
Profit after tax | Rs m | 15 | 1,255 | 1.2% | |
Gross profit margin | % | 1.3 | 13.6 | 9.4% | |
Effective tax rate | % | 0 | 8.8 | 0.0% | |
Net profit margin | % | 4.2 | 9.7 | 42.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 3,623 | 1.5% | |
Current liabilities | Rs m | 44 | 2,264 | 1.9% | |
Net working cap to sales | % | 2.8 | 10.5 | 26.2% | |
Current ratio | x | 1.2 | 1.6 | 76.7% | |
Inventory Days | Days | 20 | 11 | 186.1% | |
Debtors Days | Days | 296 | 245 | 120.7% | |
Net fixed assets | Rs m | 297 | 12,024 | 2.5% | |
Share capital | Rs m | 106 | 170 | 62.5% | |
"Free" reserves | Rs m | -72 | 7,433 | -1.0% | |
Net worth | Rs m | 35 | 7,603 | 0.5% | |
Long term debt | Rs m | 272 | 4,458 | 6.1% | |
Total assets | Rs m | 351 | 15,666 | 2.2% | |
Interest coverage | x | -149.3 | 14.1 | -1,062.2% | |
Debt to equity ratio | x | 7.9 | 0.6 | 1,340.4% | |
Sales to assets ratio | x | 1.0 | 0.8 | 124.6% | |
Return on assets | % | 4.3 | 8.7 | 49.0% | |
Return on equity | % | 43.4 | 16.5 | 262.7% | |
Return on capital | % | 4.9 | 12.3 | 39.6% | |
Exports to sales | % | 0 | 11.0 | 0.0% | |
Imports to sales | % | 1.9 | 35.8 | 5.2% | |
Exports (fob) | Rs m | NA | 1,425 | 0.0% | |
Imports (cif) | Rs m | 7 | 4,624 | 0.1% | |
Fx inflow | Rs m | 0 | 1,425 | 0.0% | |
Fx outflow | Rs m | 7 | 4,624 | 0.1% | |
Net fx | Rs m | -7 | -3,199 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 1,351 | 6.9% | |
From Investments | Rs m | -64 | -5,478 | 1.2% | |
From Financial Activity | Rs m | -28 | 4,048 | -0.7% | |
Net Cashflow | Rs m | 1 | -79 | -1.5% |
Indian Promoters | % | 46.0 | 74.0 | 62.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 26.0 | 207.2% | |
Shareholders | 6,865 | 9,930 | 69.1% | ||
Pledged promoter(s) holding | % | 0.0 | 99.4 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | N.R.AGARWAL |
---|---|---|
1-Day | 1.72% | -0.19% |
1-Month | 3.49% | 2.24% |
1-Year | 155.70% | -3.14% |
3-Year CAGR | 126.12% | 11.67% |
5-Year CAGR | 84.79% | 9.88% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the N.R.AGARWAL share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of N.R.AGARWAL the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of N.R.AGARWAL.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N.R.AGARWAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of N.R.AGARWAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.