KAY PULP&PAP | B&A PACKAGING INDIA | KAY PULP&PAP/ B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.3 | 13.5 | 475.2% | View Chart |
P/BV | x | 23.8 | 2.2 | 1,090.5% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
KAY PULP&PAP B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
B&A PACKAGING INDIA Mar-24 |
KAY PULP&PAP/ B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 275 | 17.7% | |
Low | Rs | 5 | 170 | 3.0% | |
Sales per share (Unadj.) | Rs | 33.9 | 259.7 | 13.1% | |
Earnings per share (Unadj.) | Rs | 1.4 | 23.1 | 6.1% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 26.8 | 10.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.3 | 149.0 | 2.2% | |
Shares outstanding (eoy) | m | 10.64 | 4.96 | 214.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.9 | 92.3% | |
Avg P/E ratio | x | 19.0 | 9.6 | 197.0% | |
P/CF ratio (eoy) | x | 9.3 | 8.3 | 112.3% | |
Price / Book Value ratio | x | 8.2 | 1.5 | 551.5% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 286 | 1,104 | 25.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 142 | 6.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 1,288 | 28.0% | |
Other income | Rs m | 26 | 11 | 235.9% | |
Total revenues | Rs m | 387 | 1,299 | 29.8% | |
Gross profit | Rs m | 5 | 161 | 2.9% | |
Depreciation | Rs m | 16 | 19 | 84.0% | |
Interest | Rs m | 0 | 8 | -1.3% | |
Profit before tax | Rs m | 15 | 146 | 10.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 32 | 0.0% | |
Profit after tax | Rs m | 15 | 114 | 13.1% | |
Gross profit margin | % | 1.3 | 12.5 | 10.2% | |
Effective tax rate | % | 0 | 21.7 | 0.0% | |
Net profit margin | % | 4.2 | 8.9 | 46.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 654 | 8.2% | |
Current liabilities | Rs m | 44 | 151 | 28.9% | |
Net working cap to sales | % | 2.8 | 39.1 | 7.1% | |
Current ratio | x | 1.2 | 4.3 | 28.3% | |
Inventory Days | Days | 20 | 1 | 1,372.5% | |
Debtors Days | Days | 296 | 640 | 46.3% | |
Net fixed assets | Rs m | 297 | 267 | 111.1% | |
Share capital | Rs m | 106 | 50 | 213.7% | |
"Free" reserves | Rs m | -72 | 689 | -10.4% | |
Net worth | Rs m | 35 | 739 | 4.7% | |
Long term debt | Rs m | 272 | 0 | - | |
Total assets | Rs m | 351 | 922 | 38.1% | |
Interest coverage | x | -149.3 | 19.8 | -753.8% | |
Debt to equity ratio | x | 7.9 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 73.6% | |
Return on assets | % | 4.3 | 13.3 | 32.1% | |
Return on equity | % | 43.4 | 15.5 | 280.0% | |
Return on capital | % | 4.9 | 20.8 | 23.4% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 1.9 | 24.0 | 7.8% | |
Exports (fob) | Rs m | NA | 9 | 0.0% | |
Imports (cif) | Rs m | 7 | 309 | 2.2% | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 7 | 309 | 2.2% | |
Net fx | Rs m | -7 | -299 | 2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 221 | 42.2% | |
From Investments | Rs m | -64 | -144 | 44.3% | |
From Financial Activity | Rs m | -28 | -28 | 101.5% | |
Net Cashflow | Rs m | 1 | 49 | 2.4% |
Indian Promoters | % | 46.0 | 72.4 | 63.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 27.6 | 195.3% | |
Shareholders | 6,865 | 3,037 | 226.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | B&A PACKAGING INDIA |
---|---|---|
1-Day | -4.78% | -2.39% |
1-Month | -1.38% | -20.75% |
1-Year | 163.84% | 42.36% |
3-Year CAGR | 124.84% | 14.44% |
5-Year CAGR | 84.16% | 129.85% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&A PACKAGING INDIA paid Rs 2.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of B&A PACKAGING INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.