KAVERI SEED | NARMADA AGROBASE | KAVERI SEED/ NARMADA AGROBASE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.0 | 20.0 | 70.0% | View Chart |
P/BV | x | 3.4 | 3.6 | 94.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
KAVERI SEED NARMADA AGROBASE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAVERI SEED Mar-24 |
NARMADA AGROBASE Mar-24 |
KAVERI SEED/ NARMADA AGROBASE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 763 | 35 | 2,189.4% | |
Low | Rs | 477 | 17 | 2,880.7% | |
Sales per share (Unadj.) | Rs | 223.3 | 37.1 | 601.2% | |
Earnings per share (Unadj.) | Rs | 58.3 | 0.8 | 7,752.0% | |
Cash flow per share (Unadj.) | Rs | 63.7 | 1.0 | 6,664.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 239.6 | 12.5 | 1,921.2% | |
Shares outstanding (eoy) | m | 51.44 | 13.55 | 379.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.7 | 401.3% | |
Avg P/E ratio | x | 10.6 | 34.2 | 31.1% | |
P/CF ratio (eoy) | x | 9.7 | 26.9 | 36.2% | |
Price / Book Value ratio | x | 2.6 | 2.1 | 125.6% | |
Dividend payout | % | 8.6 | 0 | - | |
Avg Mkt Cap | Rs m | 31,886 | 348 | 9,157.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,192 | 14 | 8,395.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,484 | 503 | 2,282.2% | |
Other income | Rs m | 632 | 1 | 87,793.1% | |
Total revenues | Rs m | 12,116 | 504 | 2,404.4% | |
Gross profit | Rs m | 2,858 | 25 | 11,351.0% | |
Depreciation | Rs m | 280 | 3 | 10,149.3% | |
Interest | Rs m | 2 | 10 | 25.4% | |
Profit before tax | Rs m | 3,208 | 14 | 23,708.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 209 | 3 | 6,255.1% | |
Profit after tax | Rs m | 2,999 | 10 | 29,428.9% | |
Gross profit margin | % | 24.9 | 5.0 | 497.4% | |
Effective tax rate | % | 6.5 | 24.7 | 26.4% | |
Net profit margin | % | 26.1 | 2.0 | 1,289.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,269 | 245 | 6,221.8% | |
Current liabilities | Rs m | 7,812 | 110 | 7,125.3% | |
Net working cap to sales | % | 64.9 | 27.0 | 240.6% | |
Current ratio | x | 2.0 | 2.2 | 87.3% | |
Inventory Days | Days | 196 | 2 | 10,865.3% | |
Debtors Days | Days | 355 | 966 | 36.8% | |
Net fixed assets | Rs m | 5,746 | 34 | 16,787.3% | |
Share capital | Rs m | 103 | 135 | 75.9% | |
"Free" reserves | Rs m | 12,224 | 34 | 36,457.2% | |
Net worth | Rs m | 12,327 | 169 | 7,293.6% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 21,017 | 280 | 7,515.4% | |
Interest coverage | x | 1,315.6 | 2.4 | 54,605.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 1.8 | 30.4% | |
Return on assets | % | 14.3 | 7.1 | 201.7% | |
Return on equity | % | 24.3 | 6.0 | 403.3% | |
Return on capital | % | 26.0 | 13.6 | 191.3% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 542 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 542 | 1 | 55,284.7% | |
Fx outflow | Rs m | 67 | 0 | - | |
Net fx | Rs m | 475 | 1 | 48,424.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,894 | 12 | 31,532.2% | |
From Investments | Rs m | 378 | 4 | 10,797.7% | |
From Financial Activity | Rs m | -4,246 | -14 | 31,453.3% | |
Net Cashflow | Rs m | 26 | 2 | 1,109.4% |
Indian Promoters | % | 60.5 | 57.7 | 104.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.6 | 0.0 | - | |
FIIs | % | 19.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.5 | 42.3 | 93.3% | |
Shareholders | 56,652 | 9,488 | 597.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAVERI SEED With: BOMBAY BURMAH VENKYS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAVERI SEED | NARMADA AGRO |
---|---|---|
1-Day | -1.18% | 0.88% |
1-Month | -5.13% | 5.17% |
1-Year | 39.67% | -15.96% |
3-Year CAGR | 18.02% | -14.56% |
5-Year CAGR | 11.55% | -9.01% |
* Compound Annual Growth Rate
Here are more details on the KAVERI SEED share price and the NARMADA AGRO share price.
Moving on to shareholding structures...
The promoters of KAVERI SEED hold a 60.5% stake in the company. In case of NARMADA AGRO the stake stands at 57.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAVERI SEED and the shareholding pattern of NARMADA AGRO.
Finally, a word on dividends...
In the most recent financial year, KAVERI SEED paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.6%.
NARMADA AGRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAVERI SEED, and the dividend history of NARMADA AGRO.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.