KRYPTON IND | CEAT | KRYPTON IND/ CEAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.1 | 21.3 | 314.9% | View Chart |
P/BV | x | 3.3 | 2.8 | 117.7% | View Chart |
Dividend Yield | % | 1.4 | 1.1 | 129.3% |
KRYPTON IND CEAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRYPTON IND Mar-24 |
CEAT Mar-24 |
KRYPTON IND/ CEAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 43 | 2,997 | 1.4% | |
Low | Rs | 19 | 1,381 | 1.4% | |
Sales per share (Unadj.) | Rs | 29.1 | 2,952.7 | 1.0% | |
Earnings per share (Unadj.) | Rs | 0.8 | 157.1 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 1.9 | 282.8 | 0.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 30.00 | 3.3% | |
Avg Dividend yield | % | 3.2 | 1.4 | 236.7% | |
Book value per share (Unadj.) | Rs | 21.9 | 999.4 | 2.2% | |
Shares outstanding (eoy) | m | 14.70 | 40.45 | 36.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.7 | 142.9% | |
Avg P/E ratio | x | 39.9 | 13.9 | 286.0% | |
P/CF ratio (eoy) | x | 16.4 | 7.7 | 211.6% | |
Price / Book Value ratio | x | 1.4 | 2.2 | 64.3% | |
Dividend payout | % | 129.4 | 19.1 | 677.3% | |
Avg Mkt Cap | Rs m | 453 | 88,558 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 69 | 8,457 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 427 | 119,435 | 0.4% | |
Other income | Rs m | 5 | 203 | 2.5% | |
Total revenues | Rs m | 433 | 119,638 | 0.4% | |
Gross profit | Rs m | 46 | 16,143 | 0.3% | |
Depreciation | Rs m | 16 | 5,088 | 0.3% | |
Interest | Rs m | 18 | 2,691 | 0.7% | |
Profit before tax | Rs m | 17 | 8,567 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 2,214 | 0.3% | |
Profit after tax | Rs m | 11 | 6,353 | 0.2% | |
Gross profit margin | % | 10.8 | 13.5 | 80.0% | |
Effective tax rate | % | 34.0 | 25.8 | 131.4% | |
Net profit margin | % | 2.7 | 5.3 | 50.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 366 | 26,906 | 1.4% | |
Current liabilities | Rs m | 159 | 43,333 | 0.4% | |
Net working cap to sales | % | 48.5 | -13.8 | -352.3% | |
Current ratio | x | 2.3 | 0.6 | 370.9% | |
Inventory Days | Days | 39 | 9 | 427.8% | |
Debtors Days | Days | 73,853 | 392 | 18,832.4% | |
Net fixed assets | Rs m | 199 | 72,558 | 0.3% | |
Share capital | Rs m | 147 | 405 | 36.3% | |
"Free" reserves | Rs m | 175 | 40,022 | 0.4% | |
Net worth | Rs m | 322 | 40,426 | 0.8% | |
Long term debt | Rs m | 67 | 9,566 | 0.7% | |
Total assets | Rs m | 565 | 99,947 | 0.6% | |
Interest coverage | x | 2.0 | 4.2 | 47.0% | |
Debt to equity ratio | x | 0.2 | 0.2 | 87.7% | |
Sales to assets ratio | x | 0.8 | 1.2 | 63.3% | |
Return on assets | % | 5.2 | 9.0 | 57.0% | |
Return on equity | % | 3.5 | 15.7 | 22.5% | |
Return on capital | % | 9.0 | 22.5 | 40.0% | |
Exports to sales | % | 30.8 | 0 | - | |
Imports to sales | % | 24.1 | 17.6 | 136.7% | |
Exports (fob) | Rs m | 132 | NA | - | |
Imports (cif) | Rs m | 103 | 21,020 | 0.5% | |
Fx inflow | Rs m | 132 | 23,516 | 0.6% | |
Fx outflow | Rs m | 108 | 21,020 | 0.5% | |
Net fx | Rs m | 23 | 2,496 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | 17,193 | 0.0% | |
From Investments | Rs m | -12 | -8,537 | 0.1% | |
From Financial Activity | Rs m | -1 | -8,710 | 0.0% | |
Net Cashflow | Rs m | -10 | -55 | 17.5% |
Indian Promoters | % | 26.2 | 47.2 | 55.4% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.4 | 0.1% | |
FIIs | % | 0.0 | 16.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.6 | 52.8 | 139.3% | |
Shareholders | 12,315 | 143,063 | 8.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KRYPTON IND With: APOLLO TYRES TVS SRICHAKRA JK TYRE & IND MRF BALKRISHNA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KRYPTON IND | Ceat |
---|---|---|
1-Day | 2.26% | 1.44% |
1-Month | -9.81% | -3.95% |
1-Year | 156.32% | 33.17% |
3-Year CAGR | 75.32% | 33.12% |
5-Year CAGR | 45.93% | 24.26% |
* Compound Annual Growth Rate
Here are more details on the KRYPTON IND share price and the Ceat share price.
Moving on to shareholding structures...
The promoters of KRYPTON IND hold a 26.5% stake in the company. In case of Ceat the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRYPTON IND and the shareholding pattern of Ceat.
Finally, a word on dividends...
In the most recent financial year, KRYPTON IND paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 129.4%.
Ceat paid Rs 30.0, and its dividend payout ratio stood at 19.1%.
You may visit here to review the dividend history of KRYPTON IND, and the dividend history of Ceat.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.