KRITI INDUSTRIES | G M POLYPLAST | KRITI INDUSTRIES/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.8 | - | - | View Chart |
P/BV | x | 5.3 | 6.0 | 88.2% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 35.0% |
KRITI INDUSTRIES G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KRITI INDUSTRIES Mar-24 |
G M POLYPLAST Mar-24 |
KRITI INDUSTRIES/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 181 | 204 | 88.9% | |
Low | Rs | 88 | 106 | 83.0% | |
Sales per share (Unadj.) | Rs | 174.7 | 68.4 | 255.6% | |
Earnings per share (Unadj.) | Rs | 4.4 | 5.3 | 83.7% | |
Cash flow per share (Unadj.) | Rs | 6.8 | 6.2 | 109.7% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0.50 | 40.0% | |
Avg Dividend yield | % | 0.1 | 0.3 | 46.0% | |
Book value per share (Unadj.) | Rs | 30.6 | 23.6 | 129.6% | |
Shares outstanding (eoy) | m | 49.60 | 13.46 | 368.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.3 | 34.0% | |
Avg P/E ratio | x | 30.6 | 29.4 | 103.8% | |
P/CF ratio (eoy) | x | 19.7 | 24.9 | 79.2% | |
Price / Book Value ratio | x | 4.4 | 6.6 | 67.1% | |
Dividend payout | % | 4.5 | 9.5 | 47.8% | |
Avg Mkt Cap | Rs m | 6,679 | 2,086 | 320.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 339 | 28 | 1,219.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,666 | 920 | 941.8% | |
Other income | Rs m | 34 | 2 | 1,928.4% | |
Total revenues | Rs m | 8,700 | 922 | 943.7% | |
Gross profit | Rs m | 595 | 114 | 523.8% | |
Depreciation | Rs m | 120 | 13 | 932.7% | |
Interest | Rs m | 204 | 4 | 5,433.3% | |
Profit before tax | Rs m | 305 | 99 | 309.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 86 | 28 | 310.2% | |
Profit after tax | Rs m | 219 | 71 | 308.5% | |
Gross profit margin | % | 6.9 | 12.3 | 55.6% | |
Effective tax rate | % | 28.3 | 28.2 | 100.4% | |
Net profit margin | % | 2.5 | 7.7 | 32.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,775 | 340 | 817.3% | |
Current liabilities | Rs m | 2,338 | 85 | 2,744.0% | |
Net working cap to sales | % | 5.0 | 27.6 | 18.3% | |
Current ratio | x | 1.2 | 4.0 | 29.8% | |
Inventory Days | Days | 3 | 5 | 71.3% | |
Debtors Days | Days | 281 | 75,176 | 0.4% | |
Net fixed assets | Rs m | 1,762 | 72 | 2,441.4% | |
Share capital | Rs m | 50 | 135 | 36.8% | |
"Free" reserves | Rs m | 1,467 | 183 | 801.8% | |
Net worth | Rs m | 1,517 | 318 | 477.6% | |
Long term debt | Rs m | 492 | 8 | 6,072.0% | |
Total assets | Rs m | 4,537 | 412 | 1,101.9% | |
Interest coverage | x | 2.5 | 27.3 | 9.1% | |
Debt to equity ratio | x | 0.3 | 0 | 1,271.3% | |
Sales to assets ratio | x | 1.9 | 2.2 | 85.5% | |
Return on assets | % | 9.3 | 18.1 | 51.4% | |
Return on equity | % | 14.4 | 22.3 | 64.6% | |
Return on capital | % | 25.3 | 31.5 | 80.5% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 6.8 | 6.8 | 100.3% | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | 589 | 62 | 944.4% | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 589 | 62 | 944.4% | |
Net fx | Rs m | -589 | -16 | 3,585.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 584 | 50 | 1,177.3% | |
From Investments | Rs m | -459 | -18 | 2,510.7% | |
From Financial Activity | Rs m | -123 | -18 | 674.0% | |
Net Cashflow | Rs m | 2 | 13 | 17.9% |
Indian Promoters | % | 66.8 | 73.5 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | 1.6% | |
FIIs | % | 0.0 | 1.3 | 1.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.2 | 26.5 | 125.6% | |
Shareholders | 12,934 | 406 | 3,185.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KRITI INDUSTRIES With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KRITI INDUS. | G M POLYPLAST |
---|---|---|
1-Day | -4.14% | -5.78% |
1-Month | -22.77% | -12.23% |
1-Year | 54.58% | -17.06% |
3-Year CAGR | 11.52% | -6.95% |
5-Year CAGR | 44.02% | -3.39% |
* Compound Annual Growth Rate
Here are more details on the KRITI INDUS. share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of KRITI INDUS. hold a 66.8% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRITI INDUS. and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, KRITI INDUS. paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.5%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of KRITI INDUS., and the dividend history of G M POLYPLAST.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.