KALINDEE RAIL | L&T | KALINDEE RAIL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.0 | 32.0 | 84.6% | View Chart |
P/BV | x | 1.6 | 6.0 | 25.9% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
KALINDEE RAIL L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALINDEE RAIL Mar-16 |
L&T Mar-24 |
KALINDEE RAIL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 3,812 | 4.1% | |
Low | Rs | 94 | 2,156 | 4.4% | |
Sales per share (Unadj.) | Rs | 225.5 | 1,608.5 | 14.0% | |
Earnings per share (Unadj.) | Rs | 0.5 | 113.3 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 140.0 | 1.3% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 65.8 | 624.2 | 10.5% | |
Shares outstanding (eoy) | m | 16.51 | 1,374.67 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.9 | 30.2% | |
Avg P/E ratio | x | 240.8 | 26.3 | 914.1% | |
P/CF ratio (eoy) | x | 70.6 | 21.3 | 331.2% | |
Price / Book Value ratio | x | 1.9 | 4.8 | 40.1% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,082 | 4,101,702 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 225 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,723 | 2,211,129 | 0.2% | |
Other income | Rs m | 47 | 59,040 | 0.1% | |
Total revenues | Rs m | 3,770 | 2,270,169 | 0.2% | |
Gross profit | Rs m | 331 | 281,174 | 0.1% | |
Depreciation | Rs m | 21 | 36,823 | 0.1% | |
Interest | Rs m | 346 | 98,219 | 0.4% | |
Profit before tax | Rs m | 11 | 205,171 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 49,474 | 0.0% | |
Profit after tax | Rs m | 9 | 155,697 | 0.0% | |
Gross profit margin | % | 8.9 | 12.7 | 69.9% | |
Effective tax rate | % | 23.0 | 24.1 | 95.2% | |
Net profit margin | % | 0.2 | 7.0 | 3.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,741 | 2,170,745 | 0.2% | |
Current liabilities | Rs m | 3,500 | 1,766,007 | 0.2% | |
Net working cap to sales | % | 6.5 | 18.3 | 35.4% | |
Current ratio | x | 1.1 | 1.2 | 87.0% | |
Inventory Days | Days | 80 | 176 | 45.2% | |
Debtors Days | Days | 212,206,942 | 8 | 2,635,843,423.9% | |
Net fixed assets | Rs m | 962 | 1,176,837 | 0.1% | |
Share capital | Rs m | 165 | 2,749 | 6.0% | |
"Free" reserves | Rs m | 921 | 855,338 | 0.1% | |
Net worth | Rs m | 1,086 | 858,087 | 0.1% | |
Long term debt | Rs m | 3 | 565,070 | 0.0% | |
Total assets | Rs m | 4,703 | 3,357,635 | 0.1% | |
Interest coverage | x | 1.0 | 3.1 | 33.4% | |
Debt to equity ratio | x | 0 | 0.7 | 0.4% | |
Sales to assets ratio | x | 0.8 | 0.7 | 120.2% | |
Return on assets | % | 7.5 | 7.6 | 99.7% | |
Return on equity | % | 0.8 | 18.1 | 4.4% | |
Return on capital | % | 32.8 | 21.3 | 154.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -472 | 182,663 | -0.3% | |
From Investments | Rs m | 39 | 21,630 | 0.2% | |
From Financial Activity | Rs m | 428 | -254,134 | -0.2% | |
Net Cashflow | Rs m | -5 | -49,682 | 0.0% |
Indian Promoters | % | 42.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 62.4 | 0.5% | |
FIIs | % | 0.2 | 21.7 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.1 | 100.0 | 57.1% | |
Shareholders | 30,406 | 1,689,155 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KALINDEE RAIL With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KALINDEE RAIL | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.19% | 4.14% | 3.27% |
1-Month | -14.09% | 12.80% | 4.81% |
1-Year | -30.34% | 23.08% | 42.47% |
3-Year CAGR | 14.87% | 26.62% | 35.36% |
5-Year CAGR | -0.69% | 22.16% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KALINDEE RAIL share price and the L&T share price.
Moving on to shareholding structures...
The promoters of KALINDEE RAIL hold a 42.9% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALINDEE RAIL and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, KALINDEE RAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of KALINDEE RAIL, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.