Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPR MILL vs TIRUPATI FOAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPR MILL TIRUPATI FOAM KPR MILL/
TIRUPATI FOAM
 
P/E (TTM) x 39.2 29.8 131.5% View Chart
P/BV x 7.3 2.0 365.4% View Chart
Dividend Yield % 0.5 0.7 75.0%  

Financials

 KPR MILL   TIRUPATI FOAM
EQUITY SHARE DATA
    KPR MILL
Mar-24
TIRUPATI FOAM
Mar-24
KPR MILL/
TIRUPATI FOAM
5-Yr Chart
Click to enlarge
High Rs927104 891.7%   
Low Rs55259 938.3%   
Sales per share (Unadj.) Rs177.3235.8 75.2%  
Earnings per share (Unadj.) Rs23.64.8 494.1%  
Cash flow per share (Unadj.) Rs29.19.3 311.7%  
Dividends per share (Unadj.) Rs5.001.00 500.0%  
Avg Dividend yield %0.71.2 55.0%  
Book value per share (Unadj.) Rs127.569.8 182.7%  
Shares outstanding (eoy) m341.814.41 7,750.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.20.3 1,209.3%   
Avg P/E ratio x31.417.1 184.0%  
P/CF ratio (eoy) x25.48.7 291.6%  
Price / Book Value ratio x5.81.2 497.6%  
Dividend payout %21.221.0 101.3%   
Avg Mkt Cap Rs m252,771359 70,467.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,00615 40,199.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,5971,040 5,827.0%  
Other income Rs m6735 12,364.0%   
Total revenues Rs m61,2691,045 5,861.0%   
Gross profit Rs m12,36790 13,742.5%  
Depreciation Rs m1,89220 9,403.1%   
Interest Rs m74448 1,559.8%   
Profit before tax Rs m10,40428 37,654.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3507 35,666.2%   
Profit after tax Rs m8,05421 38,295.3%  
Gross profit margin %20.48.7 235.9%  
Effective tax rate %22.623.9 94.7%   
Net profit margin %13.32.0 657.1%  
BALANCE SHEET DATA
Current assets Rs m31,399483 6,499.9%   
Current liabilities Rs m10,858389 2,788.8%   
Net working cap to sales %33.99.0 376.1%  
Current ratio x2.91.2 233.1%  
Inventory Days Days131 1,133.4%  
Debtors Days Days403628 64.2%  
Net fixed assets Rs m27,241370 7,370.5%   
Share capital Rs m34244 770.0%   
"Free" reserves Rs m43,241263 16,417.5%   
Net worth Rs m43,582308 14,160.7%   
Long term debt Rs m2,952128 2,309.5%   
Total assets Rs m58,640853 6,877.3%  
Interest coverage x15.01.6 949.1%   
Debt to equity ratio x0.10.4 16.3%  
Sales to assets ratio x1.01.2 84.7%   
Return on assets %15.08.1 186.2%  
Return on equity %18.56.8 270.4%  
Return on capital %24.017.3 138.6%  
Exports to sales %23.40-   
Imports to sales %2.00.1 2,913.1%   
Exports (fob) Rs m14,164NA-   
Imports (cif) Rs m1,2141 168,569.4%   
Fx inflow Rs m14,1640-   
Fx outflow Rs m1,2141 168,569.4%   
Net fx Rs m12,950-1 -1,798,638.9%   
CASH FLOW
From Operations Rs m6,77990 7,525.1%  
From Investments Rs m-2,9411 -231,582.7%  
From Financial Activity Rs m-4,173-114 3,673.6%  
Net Cashflow Rs m-335-22 1,504.0%  

Share Holding

Indian Promoters % 70.7 72.1 98.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.9 0.0 -  
FIIs % 5.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 27.9 105.2%  
Shareholders   99,126 1,049 9,449.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPR MILL With:   MONTE CARLO    LUX INDUSTRIES    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on KPR MILL vs TIRUPATI FOAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPR MILL vs TIRUPATI FOAM Share Price Performance

Period KPR MILL TIRUPATI FOAM
1-Day 0.84% 0.00%
1-Month 3.08% 26.88%
1-Year 8.93% 58.13%
3-Year CAGR 21.89% 27.41%
5-Year CAGR 47.58% 24.73%

* Compound Annual Growth Rate

Here are more details on the KPR MILL share price and the TIRUPATI FOAM share price.

Moving on to shareholding structures...

The promoters of KPR MILL hold a 70.7% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPR MILL and the shareholding pattern of TIRUPATI FOAM.

Finally, a word on dividends...

In the most recent financial year, KPR MILL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.2%.

TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of KPR MILL, and the dividend history of TIRUPATI FOAM.

For a sector overview, read our textiles sector report.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.