Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPI GREEN ENERGY vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPI GREEN ENERGY HCC KPI GREEN ENERGY/
HCC
 
P/E (TTM) x 42.1 12.8 329.1% View Chart
P/BV x 11.6 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KPI GREEN ENERGY   HCC
EQUITY SHARE DATA
    KPI GREEN ENERGY
Mar-24
HCC
Mar-24
KPI GREEN ENERGY/
HCC
5-Yr Chart
Click to enlarge
High Rs2,09648 4,374.9%   
Low Rs27814 2,031.5%   
Sales per share (Unadj.) Rs169.946.3 366.8%  
Earnings per share (Unadj.) Rs26.83.5 766.4%  
Cash flow per share (Unadj.) Rs33.54.2 799.2%  
Dividends per share (Unadj.) Rs0.350-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs138.6-1.1 -12,434.8%  
Shares outstanding (eoy) m60.281,512.98 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.00.7 1,051.1%   
Avg P/E ratio x44.38.8 503.0%  
P/CF ratio (eoy) x35.47.3 482.4%  
Price / Book Value ratio x8.6-27.6 -31.0%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m71,55446,585 153.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1446,403 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,23970,067 14.6%  
Other income Rs m691,327 5.2%   
Total revenues Rs m10,30871,394 14.4%   
Gross profit Rs m3,36515,633 21.5%  
Depreciation Rs m4041,051 38.4%   
Interest Rs m8618,133 10.6%   
Profit before tax Rs m2,1707,776 27.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5542,482 22.3%   
Profit after tax Rs m1,6175,294 30.5%  
Gross profit margin %32.922.3 147.3%  
Effective tax rate %25.531.9 79.9%   
Net profit margin %15.87.6 209.0%  
BALANCE SHEET DATA
Current assets Rs m13,33968,288 19.5%   
Current liabilities Rs m8,94959,022 15.2%   
Net working cap to sales %42.913.2 324.2%  
Current ratio x1.51.2 128.8%  
Inventory Days Days860 12.6%  
Debtors Days Days1,52311 13,260.9%  
Net fixed assets Rs m11,02116,071 68.6%   
Share capital Rs m6031,513 39.8%   
"Free" reserves Rs m7,754-3,200 -242.3%   
Net worth Rs m8,357-1,687 -495.4%   
Long term debt Rs m4,17116,715 25.0%   
Total assets Rs m24,35984,360 28.9%  
Interest coverage x3.52.0 180.0%   
Debt to equity ratio x0.5-9.9 -5.0%  
Sales to assets ratio x0.40.8 50.6%   
Return on assets %10.215.9 63.9%  
Return on equity %19.3-313.9 -6.2%  
Return on capital %24.2105.9 22.9%  
Exports to sales %02.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,549 0.0%   
Fx outflow Rs m0178 0.0%   
Net fx Rs m01,371 0.0%   
CASH FLOW
From Operations Rs m-575907 -63.4%  
From Investments Rs m-3,8688,249 -46.9%  
From Financial Activity Rs m5,619-8,098 -69.4%  
Net Cashflow Rs m1,176-1,832 -64.2%  

Share Holding

Indian Promoters % 48.8 18.6 262.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.4 15.7 73.0%  
FIIs % 8.9 9.7 91.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.2 81.4 62.9%  
Shareholders   258,693 681,435 38.0%  
Pledged promoter(s) holding % 45.5 76.8 59.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPI GREEN ENERGY With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    


More on KPI GREEN ENERGY vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPI GREEN ENERGY vs HCC Share Price Performance

Period KPI GREEN ENERGY HCC S&P BSE CAPITAL GOODS
1-Day -1.99% 1.20% 0.88%
1-Month -5.24% -4.17% -3.31%
1-Year -7.61% 17.77% 36.17%
3-Year CAGR 121.73% 56.24% 33.45%
5-Year CAGR 119.43% 27.76% 30.25%

* Compound Annual Growth Rate

Here are more details on the KPI GREEN ENERGY share price and the HCC share price.

Moving on to shareholding structures...

The promoters of KPI GREEN ENERGY hold a 48.8% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPI GREEN ENERGY and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, KPI GREEN ENERGY paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 1.3%.

HCC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KPI GREEN ENERGY, and the dividend history of HCC.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.