K.P. ENERGY | L&T | K.P. ENERGY/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.4 | 30.7 | 157.6% | View Chart |
P/BV | x | 21.0 | 5.8 | 364.1% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 10.3% |
K.P. ENERGY L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
K.P. ENERGY Mar-24 |
L&T Mar-24 |
K.P. ENERGY/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,114 | 3,812 | 29.2% | |
Low | Rs | 50 | 2,156 | 2.3% | |
Sales per share (Unadj.) | Rs | 70.5 | 1,608.5 | 4.4% | |
Earnings per share (Unadj.) | Rs | 8.7 | 113.3 | 7.7% | |
Cash flow per share (Unadj.) | Rs | 10.0 | 140.0 | 7.2% | |
Dividends per share (Unadj.) | Rs | 0.55 | 34.00 | 1.6% | |
Avg Dividend yield | % | 0.1 | 1.1 | 8.3% | |
Book value per share (Unadj.) | Rs | 27.0 | 624.2 | 4.3% | |
Shares outstanding (eoy) | m | 66.69 | 1,374.67 | 4.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.3 | 1.9 | 445.1% | |
Avg P/E ratio | x | 66.5 | 26.3 | 252.5% | |
P/CF ratio (eoy) | x | 58.1 | 21.3 | 272.7% | |
Price / Book Value ratio | x | 21.6 | 4.8 | 451.1% | |
Dividend payout | % | 6.3 | 30.0 | 21.0% | |
Avg Mkt Cap | Rs m | 38,800 | 4,101,702 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 116 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,699 | 2,211,129 | 0.2% | |
Other income | Rs m | 126 | 59,040 | 0.2% | |
Total revenues | Rs m | 4,825 | 2,270,169 | 0.2% | |
Gross profit | Rs m | 864 | 281,174 | 0.3% | |
Depreciation | Rs m | 85 | 36,823 | 0.2% | |
Interest | Rs m | 142 | 98,219 | 0.1% | |
Profit before tax | Rs m | 763 | 205,171 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 49,474 | 0.4% | |
Profit after tax | Rs m | 583 | 155,697 | 0.4% | |
Gross profit margin | % | 18.4 | 12.7 | 144.6% | |
Effective tax rate | % | 23.6 | 24.1 | 97.8% | |
Net profit margin | % | 12.4 | 7.0 | 176.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,275 | 2,170,745 | 0.2% | |
Current liabilities | Rs m | 3,095 | 1,766,007 | 0.2% | |
Net working cap to sales | % | 25.1 | 18.3 | 137.2% | |
Current ratio | x | 1.4 | 1.2 | 112.4% | |
Inventory Days | Days | 20 | 176 | 11.2% | |
Debtors Days | Days | 1,962 | 8 | 24,371.1% | |
Net fixed assets | Rs m | 1,983 | 1,176,837 | 0.2% | |
Share capital | Rs m | 333 | 2,749 | 12.1% | |
"Free" reserves | Rs m | 1,466 | 855,338 | 0.2% | |
Net worth | Rs m | 1,800 | 858,087 | 0.2% | |
Long term debt | Rs m | 910 | 565,070 | 0.2% | |
Total assets | Rs m | 6,258 | 3,357,635 | 0.2% | |
Interest coverage | x | 6.4 | 3.1 | 206.0% | |
Debt to equity ratio | x | 0.5 | 0.7 | 76.8% | |
Sales to assets ratio | x | 0.8 | 0.7 | 114.0% | |
Return on assets | % | 11.6 | 7.6 | 153.3% | |
Return on equity | % | 32.4 | 18.1 | 178.6% | |
Return on capital | % | 33.4 | 21.3 | 156.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 331 | 182,663 | 0.2% | |
From Investments | Rs m | -703 | 21,630 | -3.2% | |
From Financial Activity | Rs m | 474 | -254,134 | -0.2% | |
Net Cashflow | Rs m | 102 | -49,682 | -0.2% |
Indian Promoters | % | 45.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 62.4 | 0.9% | |
FIIs | % | 0.5 | 21.7 | 2.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.0 | 100.0 | 55.0% | |
Shareholders | 57,152 | 1,689,155 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare K.P. ENERGY With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | K.P. ENERGY | L&T | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 1.14% | 3.50% | 1.87% |
1-Month | 1.85% | 2.69% | -9.65% |
1-Year | 197.01% | 16.96% | 32.84% |
3-Year CAGR | 194.85% | 24.58% | 12.80% |
5-Year CAGR | 91.02% | 21.20% | 11.23% |
* Compound Annual Growth Rate
Here are more details on the K.P. ENERGY share price and the L&T share price.
Moving on to shareholding structures...
The promoters of K.P. ENERGY hold a 45.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.P. ENERGY and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, K.P. ENERGY paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 6.3%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of K.P. ENERGY, and the dividend history of L&T.
For a sector overview, read our energy sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.