Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

K.P. ENERGY vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    K.P. ENERGY HCC K.P. ENERGY/
HCC
 
P/E (TTM) x 48.4 12.8 378.0% View Chart
P/BV x 21.0 - - View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 K.P. ENERGY   HCC
EQUITY SHARE DATA
    K.P. ENERGY
Mar-24
HCC
Mar-24
K.P. ENERGY/
HCC
5-Yr Chart
Click to enlarge
High Rs1,11448 2,323.9%   
Low Rs5014 365.9%   
Sales per share (Unadj.) Rs70.546.3 152.1%  
Earnings per share (Unadj.) Rs8.73.5 249.9%  
Cash flow per share (Unadj.) Rs10.04.2 238.8%  
Dividends per share (Unadj.) Rs0.550-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs27.0-1.1 -2,420.3%  
Shares outstanding (eoy) m66.691,512.98 4.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.30.7 1,241.9%   
Avg P/E ratio x66.58.8 756.1%  
P/CF ratio (eoy) x58.17.3 791.3%  
Price / Book Value ratio x21.6-27.6 -78.1%  
Dividend payout %6.30-   
Avg Mkt Cap Rs m38,80046,585 83.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1166,403 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,69970,067 6.7%  
Other income Rs m1261,327 9.5%   
Total revenues Rs m4,82571,394 6.8%   
Gross profit Rs m86415,633 5.5%  
Depreciation Rs m851,051 8.1%   
Interest Rs m1428,133 1.8%   
Profit before tax Rs m7637,776 9.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1802,482 7.3%   
Profit after tax Rs m5835,294 11.0%  
Gross profit margin %18.422.3 82.4%  
Effective tax rate %23.631.9 73.9%   
Net profit margin %12.47.6 164.3%  
BALANCE SHEET DATA
Current assets Rs m4,27568,288 6.3%   
Current liabilities Rs m3,09559,022 5.2%   
Net working cap to sales %25.113.2 189.9%  
Current ratio x1.41.2 119.4%  
Inventory Days Days2060 32.6%  
Debtors Days Days1,96211 17,088.0%  
Net fixed assets Rs m1,98316,071 12.3%   
Share capital Rs m3331,513 22.0%   
"Free" reserves Rs m1,466-3,200 -45.8%   
Net worth Rs m1,800-1,687 -106.7%   
Long term debt Rs m91016,715 5.4%   
Total assets Rs m6,25884,360 7.4%  
Interest coverage x6.42.0 325.2%   
Debt to equity ratio x0.5-9.9 -5.1%  
Sales to assets ratio x0.80.8 90.4%   
Return on assets %11.615.9 72.8%  
Return on equity %32.4-313.9 -10.3%  
Return on capital %33.4105.9 31.6%  
Exports to sales %02.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,549 0.0%   
Fx outflow Rs m0178 0.0%   
Net fx Rs m01,371 0.0%   
CASH FLOW
From Operations Rs m331907 36.5%  
From Investments Rs m-7038,249 -8.5%  
From Financial Activity Rs m474-8,098 -5.8%  
Net Cashflow Rs m102-1,832 -5.6%  

Share Holding

Indian Promoters % 45.0 18.6 242.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 15.7 3.4%  
FIIs % 0.5 9.7 4.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 81.4 67.5%  
Shareholders   57,152 681,435 8.4%  
Pledged promoter(s) holding % 0.0 76.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare K.P. ENERGY With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    


More on K.P. ENERGY vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

K.P. ENERGY vs HCC Share Price Performance

Period K.P. ENERGY HCC S&P BSE OIL & GAS
1-Day 1.14% 1.15% 1.87%
1-Month 1.85% -4.22% -9.65%
1-Year 197.01% 17.70% 32.84%
3-Year CAGR 194.85% 56.21% 12.80%
5-Year CAGR 91.02% 27.75% 11.23%

* Compound Annual Growth Rate

Here are more details on the K.P. ENERGY share price and the HCC share price.

Moving on to shareholding structures...

The promoters of K.P. ENERGY hold a 45.0% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.P. ENERGY and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, K.P. ENERGY paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 6.3%.

HCC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of K.P. ENERGY, and the dividend history of HCC.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.