KORE DIGITAL | INDUS TOWERS | KORE DIGITAL/ INDUS TOWERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.3 | 11.8 | 401.1% | View Chart |
P/BV | x | 10.4 | 3.3 | 316.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KORE DIGITAL INDUS TOWERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KORE DIGITAL Mar-24 |
INDUS TOWERS Mar-24 |
KORE DIGITAL/ INDUS TOWERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,440 | 293 | 492.0% | |
Low | Rs | 200 | 136 | 147.3% | |
Sales per share (Unadj.) | Rs | 258.1 | 106.1 | 243.2% | |
Earnings per share (Unadj.) | Rs | 28.7 | 22.4 | 128.0% | |
Cash flow per share (Unadj.) | Rs | 29.7 | 44.9 | 66.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 183.3 | 100.3 | 182.8% | |
Shares outstanding (eoy) | m | 4.01 | 2,694.94 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 2.0 | 157.3% | |
Avg P/E ratio | x | 28.6 | 9.6 | 299.0% | |
P/CF ratio (eoy) | x | 27.6 | 4.8 | 577.2% | |
Price / Book Value ratio | x | 4.5 | 2.1 | 209.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,287 | 577,390 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 7,823 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,035 | 286,006 | 0.4% | |
Other income | Rs m | 16 | 15,704 | 0.1% | |
Total revenues | Rs m | 1,051 | 301,710 | 0.3% | |
Gross profit | Rs m | 155 | 144,757 | 0.1% | |
Depreciation | Rs m | 4 | 60,599 | 0.0% | |
Interest | Rs m | 3 | 18,638 | 0.0% | |
Profit before tax | Rs m | 163 | 81,224 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 48 | 20,862 | 0.2% | |
Profit after tax | Rs m | 115 | 60,362 | 0.2% | |
Gross profit margin | % | 15.0 | 50.6 | 29.6% | |
Effective tax rate | % | 29.5 | 25.7 | 114.9% | |
Net profit margin | % | 11.1 | 21.1 | 52.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,408 | 104,900 | 1.3% | |
Current liabilities | Rs m | 767 | 101,565 | 0.8% | |
Net working cap to sales | % | 61.9 | 1.2 | 5,312.0% | |
Current ratio | x | 1.8 | 1.0 | 177.8% | |
Inventory Days | Days | 6 | 58 | 10.1% | |
Debtors Days | Days | 1,732 | 82 | 2,103.5% | |
Net fixed assets | Rs m | 119 | 443,020 | 0.0% | |
Share capital | Rs m | 40 | 26,949 | 0.1% | |
"Free" reserves | Rs m | 695 | 243,290 | 0.3% | |
Net worth | Rs m | 735 | 270,239 | 0.3% | |
Long term debt | Rs m | 4 | 15,044 | 0.0% | |
Total assets | Rs m | 1,527 | 547,920 | 0.3% | |
Interest coverage | x | 49.1 | 5.4 | 916.2% | |
Debt to equity ratio | x | 0 | 0.1 | 10.1% | |
Sales to assets ratio | x | 0.7 | 0.5 | 129.9% | |
Return on assets | % | 7.8 | 14.4 | 53.8% | |
Return on equity | % | 15.6 | 22.3 | 70.0% | |
Return on capital | % | 22.5 | 35.0 | 64.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -83 | 115,821 | -0.1% | |
From Investments | Rs m | -75 | -75,458 | 0.1% | |
From Financial Activity | Rs m | 560 | -39,956 | -1.4% | |
Net Cashflow | Rs m | 402 | 407 | 98.8% |
Indian Promoters | % | 62.7 | 53.0 | 118.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 41.1 | 0.0% | |
FIIs | % | 0.0 | 24.2 | 0.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.3 | 47.0 | 79.4% | |
Shareholders | 1,803 | 425,876 | 0.4% | ||
Pledged promoter(s) holding | % | 0.0 | 5.7 | - |
Compare KORE DIGITAL With: BHARTI AIRTEL TATA TELESERVICES RAILTEL CORP OF INDIA HATHWAY CABLE TATA COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KORE DIGITAL | Indus Towers |
---|---|---|
1-Day | -2.00% | 2.23% |
1-Month | -1.27% | 0.79% |
1-Year | 394.25% | 82.41% |
3-Year CAGR | 108.43% | 4.39% |
5-Year CAGR | 55.37% | 6.19% |
* Compound Annual Growth Rate
Here are more details on the KORE DIGITAL share price and the Indus Towers share price.
Moving on to shareholding structures...
The promoters of KORE DIGITAL hold a 62.7% stake in the company. In case of Indus Towers the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KORE DIGITAL and the shareholding pattern of Indus Towers.
Finally, a word on dividends...
In the most recent financial year, KORE DIGITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Indus Towers paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KORE DIGITAL, and the dividend history of Indus Towers.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.