KN AGRI RESOURCES | FLEX FOODS | KN AGRI RESOURCES/ FLEX FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -3.1 | - | View Chart |
P/BV | x | 2.3 | 1.5 | 158.4% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
KN AGRI RESOURCES FLEX FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KN AGRI RESOURCES Mar-23 |
FLEX FOODS Mar-24 |
KN AGRI RESOURCES/ FLEX FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 126 | 0.0% | |
Low | Rs | NA | 78 | 0.0% | |
Sales per share (Unadj.) | Rs | 894.5 | 97.4 | 918.2% | |
Earnings per share (Unadj.) | Rs | 11.7 | -20.8 | -56.4% | |
Cash flow per share (Unadj.) | Rs | 13.3 | -7.8 | -170.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | - | |
Book value per share (Unadj.) | Rs | 112.9 | 60.4 | 186.7% | |
Shares outstanding (eoy) | m | 25.00 | 12.45 | 200.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.0 | 0.0% | |
Avg P/E ratio | x | 0 | -4.9 | -0.0% | |
P/CF ratio (eoy) | x | 0 | -13.0 | -0.0% | |
Price / Book Value ratio | x | 0 | 1.7 | 0.0% | |
Dividend payout | % | 0 | -2.4 | -0.0% | |
Avg Mkt Cap | Rs m | 0 | 1,264 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 101 | 260 | 38.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,362 | 1,213 | 1,843.8% | |
Other income | Rs m | 17 | 4 | 395.8% | |
Total revenues | Rs m | 22,379 | 1,217 | 1,838.6% | |
Gross profit | Rs m | 516 | -22 | -2,333.0% | |
Depreciation | Rs m | 39 | 162 | 23.8% | |
Interest | Rs m | 94 | 172 | 54.4% | |
Profit before tax | Rs m | 400 | -352 | -113.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | -93 | -114.5% | |
Profit after tax | Rs m | 294 | -259 | -113.3% | |
Gross profit margin | % | 2.3 | -1.8 | -126.6% | |
Effective tax rate | % | 26.6 | 26.4 | 100.8% | |
Net profit margin | % | 1.3 | -21.4 | -6.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,278 | 1,119 | 293.1% | |
Current liabilities | Rs m | 973 | 1,161 | 83.8% | |
Net working cap to sales | % | 10.3 | -3.5 | -295.4% | |
Current ratio | x | 3.4 | 1.0 | 349.8% | |
Inventory Days | Days | 3 | 9 | 35.7% | |
Debtors Days | Days | 2 | 1,140 | 0.2% | |
Net fixed assets | Rs m | 527 | 2,735 | 19.3% | |
Share capital | Rs m | 250 | 125 | 200.8% | |
"Free" reserves | Rs m | 2,572 | 628 | 409.5% | |
Net worth | Rs m | 2,822 | 753 | 375.0% | |
Long term debt | Rs m | 0 | 1,966 | 0.0% | |
Total assets | Rs m | 3,805 | 3,853 | 98.8% | |
Interest coverage | x | 5.3 | -1.0 | -503.9% | |
Debt to equity ratio | x | 0 | 2.6 | 0.0% | |
Sales to assets ratio | x | 5.9 | 0.3 | 1,867.0% | |
Return on assets | % | 10.2 | -2.3 | -450.9% | |
Return on equity | % | 10.4 | -34.5 | -30.2% | |
Return on capital | % | 17.5 | -6.6 | -264.3% | |
Exports to sales | % | 0 | 73.4 | 0.0% | |
Imports to sales | % | 9.2 | 1.8 | 506.6% | |
Exports (fob) | Rs m | NA | 890 | 0.0% | |
Imports (cif) | Rs m | 2,064 | 22 | 9,341.2% | |
Fx inflow | Rs m | 2,779 | 890 | 312.3% | |
Fx outflow | Rs m | 2,064 | 22 | 9,341.2% | |
Net fx | Rs m | 714 | 868 | 82.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -63 | -133 | 47.6% | |
From Investments | Rs m | -12 | -34 | 33.9% | |
From Financial Activity | Rs m | -95 | 153 | -61.9% | |
Net Cashflow | Rs m | -170 | -14 | 1,208.8% |
Indian Promoters | % | 73.7 | 59.9 | 123.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.6 | 0.0 | - | |
FIIs | % | 2.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.3 | 40.2 | 65.6% | |
Shareholders | 1,391 | 9,651 | 14.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KN AGRI RESOURCES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KN AGRI RESOURCES | FLEX FOODS |
---|---|---|
1-Day | -3.51% | -0.23% |
1-Month | -12.84% | -19.59% |
1-Year | 111.49% | -15.37% |
3-Year CAGR | 27.01% | -4.51% |
5-Year CAGR | 15.43% | 15.57% |
* Compound Annual Growth Rate
Here are more details on the KN AGRI RESOURCES share price and the FLEX FOODS share price.
Moving on to shareholding structures...
The promoters of KN AGRI RESOURCES hold a 73.7% stake in the company. In case of FLEX FOODS the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KN AGRI RESOURCES and the shareholding pattern of FLEX FOODS.
Finally, a word on dividends...
In the most recent financial year, KN AGRI RESOURCES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FLEX FOODS paid Rs 0.5, and its dividend payout ratio stood at -2.4%.
You may visit here to review the dividend history of KN AGRI RESOURCES, and the dividend history of FLEX FOODS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.