KM SUGAR | VISHWARAJ SUGAR INDUSTRIES | KM SUGAR/ VISHWARAJ SUGAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | -60.1 | - | View Chart |
P/BV | x | 1.0 | 1.2 | 80.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KM SUGAR VISHWARAJ SUGAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KM SUGAR Mar-24 |
VISHWARAJ SUGAR INDUSTRIES Mar-24 |
KM SUGAR/ VISHWARAJ SUGAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 39 | 22 | 176.2% | |
Low | Rs | 24 | 14 | 172.5% | |
Sales per share (Unadj.) | Rs | 71.4 | 29.3 | 244.0% | |
Earnings per share (Unadj.) | Rs | 3.1 | 0.8 | 395.5% | |
Cash flow per share (Unadj.) | Rs | 5.5 | 1.6 | 340.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.0 | 14.3 | 230.7% | |
Shares outstanding (eoy) | m | 92.00 | 187.78 | 49.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 71.6% | |
Avg P/E ratio | x | 10.4 | 23.5 | 44.2% | |
P/CF ratio (eoy) | x | 5.8 | 11.2 | 51.4% | |
Price / Book Value ratio | x | 1.0 | 1.3 | 75.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,919 | 3,409 | 85.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 203 | 206 | 98.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,572 | 5,497 | 119.5% | |
Other income | Rs m | 85 | 25 | 339.4% | |
Total revenues | Rs m | 6,657 | 5,522 | 120.5% | |
Gross profit | Rs m | 698 | 662 | 105.4% | |
Depreciation | Rs m | 226 | 159 | 142.0% | |
Interest | Rs m | 165 | 305 | 54.2% | |
Profit before tax | Rs m | 391 | 223 | 175.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 110 | 78 | 141.5% | |
Profit after tax | Rs m | 281 | 145 | 193.8% | |
Gross profit margin | % | 10.6 | 12.0 | 88.2% | |
Effective tax rate | % | 28.2 | 34.9 | 80.6% | |
Net profit margin | % | 4.3 | 2.6 | 162.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,441 | 3,832 | 115.9% | |
Current liabilities | Rs m | 4,450 | 4,162 | 106.9% | |
Net working cap to sales | % | -0.1 | -6.0 | 2.5% | |
Current ratio | x | 1.0 | 0.9 | 108.4% | |
Inventory Days | Days | 69 | 3 | 2,071.5% | |
Debtors Days | Days | 163 | 270 | 60.4% | |
Net fixed assets | Rs m | 3,456 | 4,160 | 83.1% | |
Share capital | Rs m | 184 | 376 | 49.0% | |
"Free" reserves | Rs m | 2,848 | 2,307 | 123.4% | |
Net worth | Rs m | 3,032 | 2,683 | 113.0% | |
Long term debt | Rs m | 281 | 747 | 37.6% | |
Total assets | Rs m | 7,897 | 7,992 | 98.8% | |
Interest coverage | x | 3.4 | 1.7 | 194.4% | |
Debt to equity ratio | x | 0.1 | 0.3 | 33.3% | |
Sales to assets ratio | x | 0.8 | 0.7 | 121.0% | |
Return on assets | % | 5.7 | 5.6 | 100.4% | |
Return on equity | % | 9.3 | 5.4 | 171.5% | |
Return on capital | % | 16.8 | 15.4 | 109.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 11 | 5 | 223.0% | |
Net fx | Rs m | -11 | -2 | 491.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 288 | 1,457 | 19.7% | |
From Investments | Rs m | -342 | -1,247 | 27.4% | |
From Financial Activity | Rs m | 68 | -224 | -30.3% | |
Net Cashflow | Rs m | 14 | -14 | -101.1% |
Indian Promoters | % | 56.5 | 29.1 | 194.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 9.7 | 2.2% | |
FIIs | % | 0.2 | 3.3 | 6.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.5 | 71.0 | 61.3% | |
Shareholders | 58,943 | 156,858 | 37.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KM SUGAR With: BAJAJ HIND. SUGAR BALRAMPUR CHINI DHAMPUR SUGAR MILLS SHREE RENUKA SUGARS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KM SUGAR | VISHWARAJ SUGAR INDUSTRIES |
---|---|---|
1-Day | 1.53% | 1.88% |
1-Month | -3.49% | -4.78% |
1-Year | 0.28% | -11.92% |
3-Year CAGR | 9.98% | -21.32% |
5-Year CAGR | 38.70% | 1.56% |
* Compound Annual Growth Rate
Here are more details on the KM SUGAR share price and the VISHWARAJ SUGAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KM SUGAR hold a 56.5% stake in the company. In case of VISHWARAJ SUGAR INDUSTRIES the stake stands at 29.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KM SUGAR and the shareholding pattern of VISHWARAJ SUGAR INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KM SUGAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VISHWARAJ SUGAR INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KM SUGAR, and the dividend history of VISHWARAJ SUGAR INDUSTRIES.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.