KPT INDUSTRIES | YUKEN INDIA | KPT INDUSTRIES/ YUKEN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 54.2 | 45.6% | View Chart |
P/BV | x | 6.5 | 4.9 | 131.4% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 167.5% |
KPT INDUSTRIES YUKEN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
YUKEN INDIA Mar-24 |
KPT INDUSTRIES/ YUKEN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 863 | 78.8% | |
Low | Rs | 267 | 485 | 55.2% | |
Sales per share (Unadj.) | Rs | 446.0 | 325.0 | 137.2% | |
Earnings per share (Unadj.) | Rs | 35.5 | 14.5 | 245.5% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 25.7 | 175.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.50 | 166.7% | |
Avg Dividend yield | % | 0.5 | 0.2 | 237.1% | |
Book value per share (Unadj.) | Rs | 162.8 | 215.0 | 75.7% | |
Shares outstanding (eoy) | m | 3.40 | 13.00 | 26.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.1 | 51.2% | |
Avg P/E ratio | x | 13.4 | 46.6 | 28.6% | |
P/CF ratio (eoy) | x | 10.5 | 26.2 | 40.2% | |
Price / Book Value ratio | x | 2.9 | 3.1 | 92.8% | |
Dividend payout | % | 7.0 | 10.4 | 67.9% | |
Avg Mkt Cap | Rs m | 1,610 | 8,759 | 18.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 546 | 26.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 4,225 | 35.9% | |
Other income | Rs m | 6 | 51 | 12.3% | |
Total revenues | Rs m | 1,523 | 4,276 | 35.6% | |
Gross profit | Rs m | 229 | 450 | 51.0% | |
Depreciation | Rs m | 32 | 146 | 22.1% | |
Interest | Rs m | 40 | 85 | 46.8% | |
Profit before tax | Rs m | 163 | 270 | 60.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 82 | 52.4% | |
Profit after tax | Rs m | 121 | 188 | 64.2% | |
Gross profit margin | % | 15.1 | 10.6 | 142.0% | |
Effective tax rate | % | 26.2 | 30.3 | 86.4% | |
Net profit margin | % | 8.0 | 4.4 | 178.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 2,381 | 37.6% | |
Current liabilities | Rs m | 556 | 1,807 | 30.8% | |
Net working cap to sales | % | 22.3 | 13.6 | 164.3% | |
Current ratio | x | 1.6 | 1.3 | 122.1% | |
Inventory Days | Days | 5 | 13 | 36.1% | |
Debtors Days | Days | 784 | 1,033 | 75.8% | |
Net fixed assets | Rs m | 310 | 2,415 | 12.8% | |
Share capital | Rs m | 17 | 130 | 13.1% | |
"Free" reserves | Rs m | 537 | 2,665 | 20.1% | |
Net worth | Rs m | 554 | 2,795 | 19.8% | |
Long term debt | Rs m | 69 | 80 | 86.2% | |
Total assets | Rs m | 1,205 | 4,796 | 25.1% | |
Interest coverage | x | 5.1 | 4.2 | 122.4% | |
Debt to equity ratio | x | 0.1 | 0 | 435.3% | |
Sales to assets ratio | x | 1.3 | 0.9 | 142.9% | |
Return on assets | % | 13.3 | 5.7 | 234.2% | |
Return on equity | % | 21.8 | 6.7 | 324.2% | |
Return on capital | % | 32.6 | 12.3 | 264.6% | |
Exports to sales | % | 5.1 | 0.7 | 719.3% | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | 30 | 258.2% | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 32 | 242.2% | |
Fx outflow | Rs m | 726 | 20 | 3,636.8% | |
Net fx | Rs m | -648 | 12 | -5,357.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 325 | 14.2% | |
From Investments | Rs m | -62 | -366 | 16.8% | |
From Financial Activity | Rs m | 20 | 118 | 16.6% | |
Net Cashflow | Rs m | 4 | 77 | 5.2% |
Indian Promoters | % | 44.5 | 11.5 | 385.4% | |
Foreign collaborators | % | 3.7 | 44.6 | 8.4% | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | 0.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 43.8 | 118.1% | |
Shareholders | 7,331 | 12,235 | 59.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | YUKEN INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | -0.46% | 1.73% |
1-Month | -6.59% | -7.12% | -2.50% |
1-Year | 146.89% | 55.44% | 37.32% |
3-Year CAGR | 96.21% | 21.14% | 33.82% |
5-Year CAGR | 74.08% | 14.64% | 30.47% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the YUKEN INDIA share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of YUKEN INDIA the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of YUKEN INDIA.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
YUKEN INDIA paid Rs 1.5, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of YUKEN INDIA.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.