KPT INDUSTRIES | UNITED V DER HORST | KPT INDUSTRIES/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 55.0 | 44.1% | View Chart |
P/BV | x | 6.4 | 3.9 | 160.9% | View Chart |
Dividend Yield | % | 0.2 | 0.8 | 29.1% |
KPT INDUSTRIES UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
UNITED V DER HORST Mar-24 |
KPT INDUSTRIES/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 171 | 398.7% | |
Low | Rs | 267 | 37 | 719.5% | |
Sales per share (Unadj.) | Rs | 446.0 | 18.5 | 2,410.8% | |
Earnings per share (Unadj.) | Rs | 35.5 | 1.5 | 2,388.7% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 3.2 | 1,412.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.00 | 250.0% | |
Avg Dividend yield | % | 0.5 | 1.0 | 54.8% | |
Book value per share (Unadj.) | Rs | 162.8 | 34.0 | 479.3% | |
Shares outstanding (eoy) | m | 3.40 | 12.37 | 27.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 5.6 | 18.9% | |
Avg P/E ratio | x | 13.4 | 69.9 | 19.1% | |
P/CF ratio (eoy) | x | 10.5 | 32.6 | 32.3% | |
Price / Book Value ratio | x | 2.9 | 3.1 | 95.2% | |
Dividend payout | % | 7.0 | 67.3 | 10.5% | |
Avg Mkt Cap | Rs m | 1,610 | 1,285 | 125.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 11 | 1,367.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 229 | 662.6% | |
Other income | Rs m | 6 | 5 | 133.6% | |
Total revenues | Rs m | 1,523 | 234 | 652.0% | |
Gross profit | Rs m | 229 | 71 | 320.8% | |
Depreciation | Rs m | 32 | 21 | 153.8% | |
Interest | Rs m | 40 | 30 | 133.2% | |
Profit before tax | Rs m | 163 | 25 | 644.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 7 | 614.3% | |
Profit after tax | Rs m | 121 | 18 | 656.6% | |
Gross profit margin | % | 15.1 | 31.2 | 48.4% | |
Effective tax rate | % | 26.2 | 27.5 | 95.3% | |
Net profit margin | % | 8.0 | 8.0 | 99.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 187 | 477.5% | |
Current liabilities | Rs m | 556 | 144 | 387.2% | |
Net working cap to sales | % | 22.3 | 19.1 | 117.0% | |
Current ratio | x | 1.6 | 1.3 | 123.3% | |
Inventory Days | Days | 5 | 37 | 12.2% | |
Debtors Days | Days | 784 | 1,897 | 41.3% | |
Net fixed assets | Rs m | 310 | 693 | 44.7% | |
Share capital | Rs m | 17 | 62 | 27.5% | |
"Free" reserves | Rs m | 537 | 358 | 149.7% | |
Net worth | Rs m | 554 | 420 | 131.7% | |
Long term debt | Rs m | 69 | 189 | 36.8% | |
Total assets | Rs m | 1,205 | 881 | 136.8% | |
Interest coverage | x | 5.1 | 1.9 | 276.7% | |
Debt to equity ratio | x | 0.1 | 0.4 | 27.9% | |
Sales to assets ratio | x | 1.3 | 0.3 | 484.4% | |
Return on assets | % | 13.3 | 5.5 | 243.6% | |
Return on equity | % | 21.8 | 4.4 | 498.3% | |
Return on capital | % | 32.6 | 9.0 | 360.3% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 7 | 1,125.1% | |
Fx outflow | Rs m | 726 | 0 | - | |
Net fx | Rs m | -648 | 7 | -9,395.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 25 | 187.7% | |
From Investments | Rs m | -62 | -111 | 55.5% | |
From Financial Activity | Rs m | 20 | 84 | 23.2% | |
Net Cashflow | Rs m | 4 | -2 | -170.2% |
Indian Promoters | % | 44.5 | 74.9 | 59.4% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 50.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.1 | 206.6% | |
Shareholders | 7,331 | 6,947 | 105.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 4.99% | 3.27% |
1-Month | -2.46% | 24.77% | 4.81% |
1-Year | 83.55% | 22.08% | 42.47% |
3-Year CAGR | 86.23% | 66.62% | 35.36% |
5-Year CAGR | 72.86% | 61.64% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of UNITED V DER HORST the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
UNITED V DER HORST paid Rs 1.0, and its dividend payout ratio stood at 67.3%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.