KPT INDUSTRIES | THERMAX | KPT INDUSTRIES/ THERMAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 73.2 | 33.1% | View Chart |
P/BV | x | 6.4 | 12.1 | 52.5% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 90.7% |
KPT INDUSTRIES THERMAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
THERMAX Mar-24 |
KPT INDUSTRIES/ THERMAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 4,288 | 15.9% | |
Low | Rs | 267 | 2,178 | 12.3% | |
Sales per share (Unadj.) | Rs | 446.0 | 827.9 | 53.9% | |
Earnings per share (Unadj.) | Rs | 35.5 | 57.1 | 62.1% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 70.3 | 64.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 12.00 | 20.8% | |
Avg Dividend yield | % | 0.5 | 0.4 | 142.2% | |
Book value per share (Unadj.) | Rs | 162.8 | 393.7 | 41.4% | |
Shares outstanding (eoy) | m | 3.40 | 112.62 | 3.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.9 | 27.2% | |
Avg P/E ratio | x | 13.4 | 56.6 | 23.6% | |
P/CF ratio (eoy) | x | 10.5 | 46.0 | 22.9% | |
Price / Book Value ratio | x | 2.9 | 8.2 | 35.4% | |
Dividend payout | % | 7.0 | 21.0 | 33.5% | |
Avg Mkt Cap | Rs m | 1,610 | 364,103 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 11,483 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 93,235 | 1.6% | |
Other income | Rs m | 6 | 2,342 | 0.3% | |
Total revenues | Rs m | 1,523 | 95,577 | 1.6% | |
Gross profit | Rs m | 229 | 8,704 | 2.6% | |
Depreciation | Rs m | 32 | 1,481 | 2.2% | |
Interest | Rs m | 40 | 876 | 4.5% | |
Profit before tax | Rs m | 163 | 8,690 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 2,258 | 1.9% | |
Profit after tax | Rs m | 121 | 6,432 | 1.9% | |
Gross profit margin | % | 15.1 | 9.3 | 161.9% | |
Effective tax rate | % | 26.2 | 26.0 | 100.8% | |
Net profit margin | % | 8.0 | 6.9 | 115.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 64,481 | 1.4% | |
Current liabilities | Rs m | 556 | 47,254 | 1.2% | |
Net working cap to sales | % | 22.3 | 18.5 | 120.7% | |
Current ratio | x | 1.6 | 1.4 | 117.9% | |
Inventory Days | Days | 5 | 99 | 4.6% | |
Debtors Days | Days | 784 | 8 | 9,457.3% | |
Net fixed assets | Rs m | 310 | 35,964 | 0.9% | |
Share capital | Rs m | 17 | 225 | 7.5% | |
"Free" reserves | Rs m | 537 | 44,113 | 1.2% | |
Net worth | Rs m | 554 | 44,338 | 1.2% | |
Long term debt | Rs m | 69 | 7,895 | 0.9% | |
Total assets | Rs m | 1,205 | 100,445 | 1.2% | |
Interest coverage | x | 5.1 | 10.9 | 46.9% | |
Debt to equity ratio | x | 0.1 | 0.2 | 70.4% | |
Sales to assets ratio | x | 1.3 | 0.9 | 135.6% | |
Return on assets | % | 13.3 | 7.3 | 182.8% | |
Return on equity | % | 21.8 | 14.5 | 150.2% | |
Return on capital | % | 32.6 | 18.3 | 178.0% | |
Exports to sales | % | 5.1 | 13.9 | 36.8% | |
Imports to sales | % | 47.8 | 4.9 | 978.8% | |
Exports (fob) | Rs m | 78 | 12,960 | 0.6% | |
Imports (cif) | Rs m | 724 | 4,550 | 15.9% | |
Fx inflow | Rs m | 78 | 12,960 | 0.6% | |
Fx outflow | Rs m | 726 | 4,550 | 16.0% | |
Net fx | Rs m | -648 | 8,410 | -7.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 2,473 | 1.9% | |
From Investments | Rs m | -62 | -5,092 | 1.2% | |
From Financial Activity | Rs m | 20 | 2,854 | 0.7% | |
Net Cashflow | Rs m | 4 | 190 | 2.1% |
Indian Promoters | % | 44.5 | 62.0 | 71.8% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 28.1 | 0.0% | |
FIIs | % | 0.0 | 15.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 38.0 | 136.2% | |
Shareholders | 7,331 | 51,876 | 14.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | Thermax | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.32% | 3.27% |
1-Month | -2.46% | -17.08% | 4.81% |
1-Year | 83.55% | 74.89% | 42.47% |
3-Year CAGR | 86.23% | 38.75% | 35.36% |
5-Year CAGR | 72.86% | 35.11% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the Thermax share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of Thermax the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of Thermax.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
Thermax paid Rs 12.0, and its dividend payout ratio stood at 21.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of Thermax.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.