KPT INDUSTRIES | T & I GLOBAL | KPT INDUSTRIES/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 18.7 | 132.4% | View Chart |
P/BV | x | 6.5 | 1.2 | 528.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
T & I GLOBAL Mar-24 |
KPT INDUSTRIES/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 352 | 192.9% | |
Low | Rs | 267 | 93 | 286.8% | |
Sales per share (Unadj.) | Rs | 446.0 | 361.9 | 123.2% | |
Earnings per share (Unadj.) | Rs | 35.5 | 19.6 | 181.0% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 21.8 | 206.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 165.1 | 98.6% | |
Shares outstanding (eoy) | m | 3.40 | 5.07 | 67.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.6 | 172.6% | |
Avg P/E ratio | x | 13.4 | 11.4 | 117.5% | |
P/CF ratio (eoy) | x | 10.5 | 10.2 | 103.1% | |
Price / Book Value ratio | x | 2.9 | 1.3 | 215.7% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 1,129 | 142.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 83 | 173.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 1,835 | 82.6% | |
Other income | Rs m | 6 | 30 | 20.5% | |
Total revenues | Rs m | 1,523 | 1,865 | 81.6% | |
Gross profit | Rs m | 229 | 122 | 188.4% | |
Depreciation | Rs m | 32 | 11 | 290.7% | |
Interest | Rs m | 40 | 3 | 1,477.6% | |
Profit before tax | Rs m | 163 | 138 | 118.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 39 | 110.2% | |
Profit after tax | Rs m | 121 | 99 | 121.4% | |
Gross profit margin | % | 15.1 | 6.6 | 228.0% | |
Effective tax rate | % | 26.2 | 28.1 | 93.2% | |
Net profit margin | % | 8.0 | 5.4 | 146.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 892 | 100.3% | |
Current liabilities | Rs m | 556 | 347 | 160.2% | |
Net working cap to sales | % | 22.3 | 29.7 | 75.2% | |
Current ratio | x | 1.6 | 2.6 | 62.6% | |
Inventory Days | Days | 5 | 19 | 24.4% | |
Debtors Days | Days | 784 | 1,345 | 58.3% | |
Net fixed assets | Rs m | 310 | 290 | 106.9% | |
Share capital | Rs m | 17 | 51 | 33.5% | |
"Free" reserves | Rs m | 537 | 787 | 68.2% | |
Net worth | Rs m | 554 | 837 | 66.1% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 1,182 | 101.9% | |
Interest coverage | x | 5.1 | 52.6 | 9.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.6 | 81.1% | |
Return on assets | % | 13.3 | 8.6 | 154.0% | |
Return on equity | % | 21.8 | 11.9 | 183.5% | |
Return on capital | % | 32.6 | 16.8 | 193.6% | |
Exports to sales | % | 5.1 | 44.1 | 11.6% | |
Imports to sales | % | 47.8 | 1.3 | 3,668.0% | |
Exports (fob) | Rs m | 78 | 808 | 9.6% | |
Imports (cif) | Rs m | 724 | 24 | 3,030.6% | |
Fx inflow | Rs m | 78 | 808 | 9.6% | |
Fx outflow | Rs m | 726 | 88 | 821.3% | |
Net fx | Rs m | -648 | 720 | -90.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -243 | -19.0% | |
From Investments | Rs m | -62 | 206 | -29.9% | |
From Financial Activity | Rs m | 20 | NA | - | |
Net Cashflow | Rs m | 4 | -36 | -11.0% |
Indian Promoters | % | 44.5 | 53.3 | 83.5% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 46.7 | 110.9% | |
Shareholders | 7,331 | 6,607 | 111.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 3.42% | 1.90% |
1-Month | -6.59% | 3.08% | -2.33% |
1-Year | 146.89% | -40.14% | 37.55% |
3-Year CAGR | 96.21% | 22.21% | 33.90% |
5-Year CAGR | 74.08% | 22.17% | 30.51% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.