KPT INDUSTRIES | SCHRADER DUNCAN | KPT INDUSTRIES/ SCHRADER DUNCAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 36.9 | 67.0% | View Chart |
P/BV | x | 6.5 | 4.5 | 142.7% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 44.0% |
KPT INDUSTRIES SCHRADER DUNCAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
SCHRADER DUNCAN Mar-24 |
KPT INDUSTRIES/ SCHRADER DUNCAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 625 | 108.8% | |
Low | Rs | 267 | 335 | 79.7% | |
Sales per share (Unadj.) | Rs | 446.0 | 176.0 | 253.5% | |
Earnings per share (Unadj.) | Rs | 35.5 | 18.6 | 190.9% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 23.1 | 194.6% | |
Dividends per share (Unadj.) | Rs | 2.50 | 3.50 | 71.4% | |
Avg Dividend yield | % | 0.5 | 0.7 | 72.4% | |
Book value per share (Unadj.) | Rs | 162.8 | 143.0 | 113.8% | |
Shares outstanding (eoy) | m | 3.40 | 3.70 | 91.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.7 | 39.0% | |
Avg P/E ratio | x | 13.4 | 25.8 | 51.7% | |
P/CF ratio (eoy) | x | 10.5 | 20.7 | 50.8% | |
Price / Book Value ratio | x | 2.9 | 3.4 | 86.7% | |
Dividend payout | % | 7.0 | 18.8 | 37.4% | |
Avg Mkt Cap | Rs m | 1,610 | 1,775 | 90.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 150 | 96.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 651 | 232.9% | |
Other income | Rs m | 6 | 22 | 28.2% | |
Total revenues | Rs m | 1,523 | 673 | 226.2% | |
Gross profit | Rs m | 229 | 88 | 260.2% | |
Depreciation | Rs m | 32 | 17 | 192.4% | |
Interest | Rs m | 40 | 1 | 3,920.8% | |
Profit before tax | Rs m | 163 | 92 | 176.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 24 | 181.3% | |
Profit after tax | Rs m | 121 | 69 | 175.5% | |
Gross profit margin | % | 15.1 | 13.5 | 111.7% | |
Effective tax rate | % | 26.2 | 25.6 | 102.5% | |
Net profit margin | % | 8.0 | 10.6 | 75.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 518 | 172.8% | |
Current liabilities | Rs m | 556 | 137 | 405.8% | |
Net working cap to sales | % | 22.3 | 58.5 | 38.2% | |
Current ratio | x | 1.6 | 3.8 | 42.6% | |
Inventory Days | Days | 5 | 130 | 3.5% | |
Debtors Days | Days | 784 | 435 | 180.3% | |
Net fixed assets | Rs m | 310 | 167 | 185.5% | |
Share capital | Rs m | 17 | 37 | 46.0% | |
"Free" reserves | Rs m | 537 | 492 | 109.0% | |
Net worth | Rs m | 554 | 529 | 104.6% | |
Long term debt | Rs m | 69 | 0 | 49,535.7% | |
Total assets | Rs m | 1,205 | 685 | 175.9% | |
Interest coverage | x | 5.1 | 92.4 | 5.5% | |
Debt to equity ratio | x | 0.1 | 0 | 47,350.5% | |
Sales to assets ratio | x | 1.3 | 1.0 | 132.4% | |
Return on assets | % | 13.3 | 10.2 | 130.6% | |
Return on equity | % | 21.8 | 13.0 | 167.7% | |
Return on capital | % | 32.6 | 17.6 | 184.8% | |
Exports to sales | % | 5.1 | 0.6 | 844.0% | |
Imports to sales | % | 47.8 | 6.0 | 791.0% | |
Exports (fob) | Rs m | 78 | 4 | 1,965.3% | |
Imports (cif) | Rs m | 724 | 39 | 1,842.1% | |
Fx inflow | Rs m | 78 | 4 | 1,965.3% | |
Fx outflow | Rs m | 726 | 39 | 1,846.2% | |
Net fx | Rs m | -648 | -35 | 1,832.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 28 | 166.7% | |
From Investments | Rs m | -62 | -7 | 839.2% | |
From Financial Activity | Rs m | 20 | -11 | -180.3% | |
Net Cashflow | Rs m | 4 | 10 | 42.1% |
Indian Promoters | % | 44.5 | 74.6 | 59.7% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 16.7% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.4 | 203.5% | |
Shareholders | 7,331 | 3,606 | 203.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | SCHRADER DUNCAN | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.32% | 1.79% |
1-Month | -6.59% | -3.67% | -2.44% |
1-Year | 146.89% | 57.96% | 37.40% |
3-Year CAGR | 96.21% | 49.39% | 33.85% |
5-Year CAGR | 74.08% | 38.93% | 30.48% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the SCHRADER DUNCAN share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of SCHRADER DUNCAN the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of SCHRADER DUNCAN.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
SCHRADER DUNCAN paid Rs 3.5, and its dividend payout ratio stood at 18.8%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of SCHRADER DUNCAN.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.