KPT INDUSTRIES | INTEGRA ENGINEERING | KPT INDUSTRIES/ INTEGRA ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 55.3 | 44.7% | View Chart |
P/BV | x | 6.5 | 10.9 | 59.4% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES INTEGRA ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
INTEGRA ENGINEERING Mar-24 |
KPT INDUSTRIES/ INTEGRA ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 329 | 207.0% | |
Low | Rs | 267 | 122 | 218.7% | |
Sales per share (Unadj.) | Rs | 446.0 | 42.7 | 1,044.0% | |
Earnings per share (Unadj.) | Rs | 35.5 | 4.2 | 839.7% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 5.0 | 893.8% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 22.3 | 729.8% | |
Shares outstanding (eoy) | m | 3.40 | 34.37 | 9.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 5.3 | 20.1% | |
Avg P/E ratio | x | 13.4 | 53.3 | 25.0% | |
P/CF ratio (eoy) | x | 10.5 | 44.8 | 23.5% | |
Price / Book Value ratio | x | 2.9 | 10.1 | 28.8% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 7,746 | 20.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 165 | 87.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 1,468 | 103.3% | |
Other income | Rs m | 6 | 8 | 73.6% | |
Total revenues | Rs m | 1,523 | 1,477 | 103.1% | |
Gross profit | Rs m | 229 | 242 | 94.7% | |
Depreciation | Rs m | 32 | 28 | 116.5% | |
Interest | Rs m | 40 | 12 | 317.1% | |
Profit before tax | Rs m | 163 | 210 | 77.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 65 | 65.9% | |
Profit after tax | Rs m | 121 | 145 | 83.1% | |
Gross profit margin | % | 15.1 | 16.5 | 91.7% | |
Effective tax rate | % | 26.2 | 30.9 | 84.7% | |
Net profit margin | % | 8.0 | 9.9 | 80.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 832 | 107.5% | |
Current liabilities | Rs m | 556 | 484 | 114.8% | |
Net working cap to sales | % | 22.3 | 23.7 | 94.1% | |
Current ratio | x | 1.6 | 1.7 | 93.6% | |
Inventory Days | Days | 5 | 5 | 93.1% | |
Debtors Days | Days | 784 | 1,004 | 78.0% | |
Net fixed assets | Rs m | 310 | 405 | 76.6% | |
Share capital | Rs m | 17 | 34 | 49.5% | |
"Free" reserves | Rs m | 537 | 732 | 73.3% | |
Net worth | Rs m | 554 | 767 | 72.2% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 1,237 | 97.4% | |
Interest coverage | x | 5.1 | 17.8 | 28.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.2 | 106.1% | |
Return on assets | % | 13.3 | 12.7 | 104.3% | |
Return on equity | % | 21.8 | 18.9 | 115.1% | |
Return on capital | % | 32.6 | 29.0 | 112.2% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 1.3 | 3,582.5% | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | 20 | 3,699.3% | |
Fx inflow | Rs m | 78 | 80 | 96.9% | |
Fx outflow | Rs m | 726 | 20 | 3,707.4% | |
Net fx | Rs m | -648 | 61 | -1,070.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 171 | 26.9% | |
From Investments | Rs m | -62 | -161 | 38.3% | |
From Financial Activity | Rs m | 20 | -7 | -275.2% | |
Net Cashflow | Rs m | 4 | 3 | 123.1% |
Indian Promoters | % | 44.5 | 0.0 | - | |
Foreign collaborators | % | 3.7 | 54.5 | 6.9% | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | 1.6% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 45.5 | 113.8% | |
Shareholders | 7,331 | 28,779 | 25.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | SCHLAFHORST ENG. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.10% | 1.94% |
1-Month | -6.59% | 1.61% | -2.29% |
1-Year | 146.89% | -15.02% | 37.60% |
3-Year CAGR | 96.21% | 47.45% | 33.92% |
5-Year CAGR | 74.08% | 45.47% | 30.52% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the SCHLAFHORST ENG. share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of SCHLAFHORST ENG. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of SCHLAFHORST ENG..
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
SCHLAFHORST ENG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of SCHLAFHORST ENG..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.