KPT INDUSTRIES | SHRI BAJRANG ALLOYS | KPT INDUSTRIES/ SHRI BAJRANG ALLOYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 76.9 | 32.2% | View Chart |
P/BV | x | 6.5 | 0.6 | 1,078.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES SHRI BAJRANG ALLOYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
SHRI BAJRANG ALLOYS Mar-24 |
KPT INDUSTRIES/ SHRI BAJRANG ALLOYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 353 | 192.6% | |
Low | Rs | 267 | 134 | 200.2% | |
Sales per share (Unadj.) | Rs | 446.0 | 633.2 | 70.4% | |
Earnings per share (Unadj.) | Rs | 35.5 | 3.5 | 1,020.3% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 6.9 | 655.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 334.1 | 48.7% | |
Shares outstanding (eoy) | m | 3.40 | 9.00 | 37.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.4 | 276.5% | |
Avg P/E ratio | x | 13.4 | 70.0 | 19.1% | |
P/CF ratio (eoy) | x | 10.5 | 35.4 | 29.7% | |
Price / Book Value ratio | x | 2.9 | 0.7 | 399.5% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 2,189 | 73.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 125 | 115.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 5,699 | 26.6% | |
Other income | Rs m | 6 | 43 | 14.4% | |
Total revenues | Rs m | 1,523 | 5,743 | 26.5% | |
Gross profit | Rs m | 229 | 46 | 494.8% | |
Depreciation | Rs m | 32 | 31 | 106.0% | |
Interest | Rs m | 40 | 10 | 377.5% | |
Profit before tax | Rs m | 163 | 49 | 335.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 17 | 245.7% | |
Profit after tax | Rs m | 121 | 31 | 385.5% | |
Gross profit margin | % | 15.1 | 0.8 | 1,859.8% | |
Effective tax rate | % | 26.2 | 35.8 | 73.2% | |
Net profit margin | % | 8.0 | 0.5 | 1,449.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,137 | 78.7% | |
Current liabilities | Rs m | 556 | 1,107 | 50.2% | |
Net working cap to sales | % | 22.3 | 0.5 | 4,284.9% | |
Current ratio | x | 1.6 | 1.0 | 156.6% | |
Inventory Days | Days | 5 | 167 | 2.7% | |
Debtors Days | Days | 784 | 323 | 242.7% | |
Net fixed assets | Rs m | 310 | 3,021 | 10.3% | |
Share capital | Rs m | 17 | 90 | 18.9% | |
"Free" reserves | Rs m | 537 | 2,917 | 18.4% | |
Net worth | Rs m | 554 | 3,007 | 18.4% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 4,158 | 29.0% | |
Interest coverage | x | 5.1 | 5.6 | 90.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.4 | 91.8% | |
Return on assets | % | 13.3 | 1.0 | 1,323.5% | |
Return on equity | % | 21.8 | 1.0 | 2,093.9% | |
Return on capital | % | 32.6 | 2.0 | 1,655.1% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 78 | 99.7% | |
Fx outflow | Rs m | 726 | 2 | 31,699.1% | |
Net fx | Rs m | -648 | 76 | -857.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 3 | 1,800.8% | |
From Investments | Rs m | -62 | -66 | 93.0% | |
From Financial Activity | Rs m | 20 | 76 | 25.7% | |
Net Cashflow | Rs m | 4 | 12 | 32.3% |
Indian Promoters | % | 44.5 | 64.0 | 69.5% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 36.0 | 143.7% | |
Shareholders | 7,331 | 5,639 | 130.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | SHRI BAJRANG | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 4.72% | 1.91% |
1-Month | -6.59% | -5.75% | -2.33% |
1-Year | 146.89% | -5.51% | 37.55% |
3-Year CAGR | 96.21% | -6.54% | 33.90% |
5-Year CAGR | 74.08% | 62.91% | 30.51% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the SHRI BAJRANG share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of SHRI BAJRANG the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of SHRI BAJRANG.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
SHRI BAJRANG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of SHRI BAJRANG.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.