KPT INDUSTRIES | PAVNA INDUSTRIES | KPT INDUSTRIES/ PAVNA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 64.9 | 38.1% | View Chart |
P/BV | x | 6.5 | 9.4 | 68.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES PAVNA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
PAVNA INDUSTRIES Mar-24 |
KPT INDUSTRIES/ PAVNA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 640 | 106.2% | |
Low | Rs | 267 | 265 | 100.9% | |
Sales per share (Unadj.) | Rs | 446.0 | 260.2 | 171.4% | |
Earnings per share (Unadj.) | Rs | 35.5 | 9.9 | 359.9% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 18.6 | 241.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 59.9 | 271.7% | |
Shares outstanding (eoy) | m | 3.40 | 12.18 | 27.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.7 | 61.1% | |
Avg P/E ratio | x | 13.4 | 45.9 | 29.1% | |
P/CF ratio (eoy) | x | 10.5 | 24.3 | 43.4% | |
Price / Book Value ratio | x | 2.9 | 7.6 | 38.5% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 5,512 | 29.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 315 | 45.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 3,169 | 47.9% | |
Other income | Rs m | 6 | 31 | 20.4% | |
Total revenues | Rs m | 1,523 | 3,199 | 47.6% | |
Gross profit | Rs m | 229 | 347 | 66.1% | |
Depreciation | Rs m | 32 | 107 | 30.2% | |
Interest | Rs m | 40 | 113 | 35.0% | |
Profit before tax | Rs m | 163 | 157 | 104.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 37 | 115.5% | |
Profit after tax | Rs m | 121 | 120 | 100.5% | |
Gross profit margin | % | 15.1 | 10.9 | 138.2% | |
Effective tax rate | % | 26.2 | 23.6 | 111.1% | |
Net profit margin | % | 8.0 | 3.8 | 210.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,708 | 52.4% | |
Current liabilities | Rs m | 556 | 1,537 | 36.2% | |
Net working cap to sales | % | 22.3 | 5.4 | 412.2% | |
Current ratio | x | 1.6 | 1.1 | 144.7% | |
Inventory Days | Days | 5 | 13 | 34.2% | |
Debtors Days | Days | 784 | 642 | 122.1% | |
Net fixed assets | Rs m | 310 | 869 | 35.7% | |
Share capital | Rs m | 17 | 122 | 14.0% | |
"Free" reserves | Rs m | 537 | 608 | 88.2% | |
Net worth | Rs m | 554 | 730 | 75.8% | |
Long term debt | Rs m | 69 | 144 | 48.0% | |
Total assets | Rs m | 1,205 | 2,577 | 46.7% | |
Interest coverage | x | 5.1 | 2.4 | 214.5% | |
Debt to equity ratio | x | 0.1 | 0.2 | 63.3% | |
Sales to assets ratio | x | 1.3 | 1.2 | 102.4% | |
Return on assets | % | 13.3 | 9.0 | 147.1% | |
Return on equity | % | 21.8 | 16.4 | 132.5% | |
Return on capital | % | 32.6 | 30.9 | 105.5% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0.1 | 43,696.8% | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | 3 | 20,934.1% | |
Fx inflow | Rs m | 78 | 79 | 98.4% | |
Fx outflow | Rs m | 726 | 3 | 20,980.1% | |
Net fx | Rs m | -648 | 75 | -859.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 0 | - | |
From Investments | Rs m | -62 | NA | - | |
From Financial Activity | Rs m | 20 | NA | - | |
Net Cashflow | Rs m | 4 | 0 | - |
Indian Promoters | % | 44.5 | 70.4 | 63.1% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 33.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 29.6 | 175.2% | |
Shareholders | 7,331 | 4,802 | 152.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | PAVNA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.00% | 1.99% |
1-Month | -6.59% | -12.22% | -2.24% |
1-Year | 146.89% | 40.81% | 37.67% |
3-Year CAGR | 96.21% | 20.95% | 33.94% |
5-Year CAGR | 74.08% | 12.09% | 30.53% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the PAVNA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of PAVNA INDUSTRIES the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of PAVNA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
PAVNA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of PAVNA INDUSTRIES.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.