KPT INDUSTRIES | MARSHALL MACHINES | KPT INDUSTRIES/ MARSHALL MACHINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | -9.0 | - | View Chart |
P/BV | x | 6.4 | 0.7 | 924.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES MARSHALL MACHINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
MARSHALL MACHINES Mar-24 |
KPT INDUSTRIES/ MARSHALL MACHINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 56 | 1,205.6% | |
Low | Rs | 267 | 23 | 1,142.3% | |
Sales per share (Unadj.) | Rs | 446.0 | 11.7 | 3,811.9% | |
Earnings per share (Unadj.) | Rs | 35.5 | -2.3 | -1,570.3% | |
Cash flow per share (Unadj.) | Rs | 45.0 | -0.2 | -23,172.8% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 31.8 | 511.9% | |
Shares outstanding (eoy) | m | 3.40 | 23.90 | 14.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.4 | 31.1% | |
Avg P/E ratio | x | 13.4 | -17.7 | -75.6% | |
P/CF ratio (eoy) | x | 10.5 | -205.8 | -5.1% | |
Price / Book Value ratio | x | 2.9 | 1.3 | 231.9% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 954 | 168.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 44 | 326.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 280 | 542.3% | |
Other income | Rs m | 6 | 4 | 140.9% | |
Total revenues | Rs m | 1,523 | 284 | 536.0% | |
Gross profit | Rs m | 229 | 11 | 1,997.6% | |
Depreciation | Rs m | 32 | 49 | 65.6% | |
Interest | Rs m | 40 | 38 | 103.5% | |
Profit before tax | Rs m | 163 | -72 | -227.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | -18 | -241.6% | |
Profit after tax | Rs m | 121 | -54 | -223.4% | |
Gross profit margin | % | 15.1 | 4.1 | 368.5% | |
Effective tax rate | % | 26.2 | 24.7 | 106.0% | |
Net profit margin | % | 8.0 | -19.3 | -41.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 942 | 95.0% | |
Current liabilities | Rs m | 556 | 652 | 85.3% | |
Net working cap to sales | % | 22.3 | 103.7 | 21.5% | |
Current ratio | x | 1.6 | 1.4 | 111.3% | |
Inventory Days | Days | 5 | 22 | 20.8% | |
Debtors Days | Days | 784 | 4,605,588 | 0.0% | |
Net fixed assets | Rs m | 310 | 621 | 49.9% | |
Share capital | Rs m | 17 | 239 | 7.1% | |
"Free" reserves | Rs m | 537 | 521 | 103.0% | |
Net worth | Rs m | 554 | 760 | 72.8% | |
Long term debt | Rs m | 69 | 134 | 51.6% | |
Total assets | Rs m | 1,205 | 1,563 | 77.1% | |
Interest coverage | x | 5.1 | -0.9 | -586.1% | |
Debt to equity ratio | x | 0.1 | 0.2 | 70.8% | |
Sales to assets ratio | x | 1.3 | 0.2 | 703.7% | |
Return on assets | % | 13.3 | -1.0 | -1,321.4% | |
Return on equity | % | 21.8 | -7.1 | -306.8% | |
Return on capital | % | 32.6 | -3.7 | -871.6% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 0 | - | |
Fx outflow | Rs m | 726 | 0 | - | |
Net fx | Rs m | -648 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -125 | -36.9% | |
From Investments | Rs m | -62 | -187 | 33.0% | |
From Financial Activity | Rs m | 20 | 313 | 6.2% | |
Net Cashflow | Rs m | 4 | 1 | 354.0% |
Indian Promoters | % | 44.5 | 28.9 | 154.0% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 71.1 | 72.8% | |
Shareholders | 7,331 | 7,919 | 92.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | MARSHALL MACHINES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 5.00% | 3.27% |
1-Month | -2.46% | -27.38% | 4.81% |
1-Year | 83.55% | -50.57% | 42.47% |
3-Year CAGR | 86.23% | -23.94% | 35.36% |
5-Year CAGR | 72.86% | 6.43% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the MARSHALL MACHINES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of MARSHALL MACHINES the stake stands at 28.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of MARSHALL MACHINES .
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
MARSHALL MACHINES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of MARSHALL MACHINES .
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.