KPT INDUSTRIES | DISA INDIA | KPT INDUSTRIES/ DISA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 55.4 | 44.6% | View Chart |
P/BV | x | 6.5 | 10.5 | 61.7% | View Chart |
Dividend Yield | % | 0.2 | 1.1 | 21.0% |
KPT INDUSTRIES DISA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
DISA INDIA Mar-24 |
KPT INDUSTRIES/ DISA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 17,570 | 3.9% | |
Low | Rs | 267 | 7,800 | 3.4% | |
Sales per share (Unadj.) | Rs | 446.0 | 2,265.9 | 19.7% | |
Earnings per share (Unadj.) | Rs | 35.5 | 295.7 | 12.0% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 328.4 | 13.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 200.00 | 1.3% | |
Avg Dividend yield | % | 0.5 | 1.6 | 33.5% | |
Book value per share (Unadj.) | Rs | 162.8 | 1,695.9 | 9.6% | |
Shares outstanding (eoy) | m | 3.40 | 1.45 | 234.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 5.6 | 18.9% | |
Avg P/E ratio | x | 13.4 | 43.0 | 31.0% | |
P/CF ratio (eoy) | x | 10.5 | 38.7 | 27.2% | |
Price / Book Value ratio | x | 2.9 | 7.5 | 38.8% | |
Dividend payout | % | 7.0 | 67.8 | 10.4% | |
Avg Mkt Cap | Rs m | 1,610 | 18,447 | 8.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 447 | 32.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 3,286 | 46.2% | |
Other income | Rs m | 6 | 156 | 4.0% | |
Total revenues | Rs m | 1,523 | 3,441 | 44.2% | |
Gross profit | Rs m | 229 | 476 | 48.2% | |
Depreciation | Rs m | 32 | 47 | 68.2% | |
Interest | Rs m | 40 | 7 | 557.7% | |
Profit before tax | Rs m | 163 | 577 | 28.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 148 | 28.9% | |
Profit after tax | Rs m | 121 | 429 | 28.1% | |
Gross profit margin | % | 15.1 | 14.5 | 104.4% | |
Effective tax rate | % | 26.2 | 25.7 | 102.0% | |
Net profit margin | % | 8.0 | 13.1 | 60.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 3,646 | 24.5% | |
Current liabilities | Rs m | 556 | 1,728 | 32.2% | |
Net working cap to sales | % | 22.3 | 58.4 | 38.2% | |
Current ratio | x | 1.6 | 2.1 | 76.2% | |
Inventory Days | Days | 5 | 8 | 57.1% | |
Debtors Days | Days | 784 | 34 | 2,277.5% | |
Net fixed assets | Rs m | 310 | 539 | 57.5% | |
Share capital | Rs m | 17 | 15 | 117.2% | |
"Free" reserves | Rs m | 537 | 2,445 | 21.9% | |
Net worth | Rs m | 554 | 2,459 | 22.5% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 4,185 | 28.8% | |
Interest coverage | x | 5.1 | 82.3 | 6.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.8 | 160.3% | |
Return on assets | % | 13.3 | 10.4 | 127.7% | |
Return on equity | % | 21.8 | 17.4 | 124.9% | |
Return on capital | % | 32.6 | 23.8 | 137.2% | |
Exports to sales | % | 5.1 | 15.8 | 32.5% | |
Imports to sales | % | 47.8 | 20.4 | 233.6% | |
Exports (fob) | Rs m | 78 | 518 | 15.0% | |
Imports (cif) | Rs m | 724 | 672 | 107.8% | |
Fx inflow | Rs m | 78 | 518 | 15.0% | |
Fx outflow | Rs m | 726 | 672 | 108.0% | |
Net fx | Rs m | -648 | -154 | 420.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 559 | 8.3% | |
From Investments | Rs m | -62 | -382 | 16.1% | |
From Financial Activity | Rs m | 20 | -176 | -11.1% | |
Net Cashflow | Rs m | 4 | 1 | 800.0% |
Indian Promoters | % | 44.5 | 0.0 | - | |
Foreign collaborators | % | 3.7 | 74.8 | 5.0% | |
Indian inst/Mut Fund | % | 0.0 | 8.1 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.2 | 205.6% | |
Shareholders | 7,331 | 4,202 | 174.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | DISA INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 1.16% | 2.49% |
1-Month | -6.59% | -1.39% | -1.77% |
1-Year | 146.89% | 38.67% | 38.34% |
3-Year CAGR | 96.21% | 49.09% | 34.16% |
5-Year CAGR | 74.08% | 29.23% | 30.66% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the DISA INDIA share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of DISA INDIA the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of DISA INDIA.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
DISA INDIA paid Rs 200.0, and its dividend payout ratio stood at 67.8%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of DISA INDIA.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.