KPT INDUSTRIES | FORBES & CO.. | KPT INDUSTRIES/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 24.3 | 99.6% | View Chart |
P/BV | x | 6.4 | 8.2 | 77.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
FORBES & CO.. Mar-24 |
KPT INDUSTRIES/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 1,399 | 48.6% | |
Low | Rs | 267 | 383 | 69.7% | |
Sales per share (Unadj.) | Rs | 446.0 | 97.6 | 457.0% | |
Earnings per share (Unadj.) | Rs | 35.5 | 14.7 | 241.7% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 15.9 | 282.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 60.9 | 267.5% | |
Shares outstanding (eoy) | m | 3.40 | 12.90 | 26.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 9.1 | 11.6% | |
Avg P/E ratio | x | 13.4 | 60.7 | 22.0% | |
P/CF ratio (eoy) | x | 10.5 | 55.9 | 18.8% | |
Price / Book Value ratio | x | 2.9 | 14.6 | 19.9% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 11,495 | 14.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 150 | 96.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 1,259 | 120.4% | |
Other income | Rs m | 6 | 252 | 2.5% | |
Total revenues | Rs m | 1,523 | 1,511 | 100.7% | |
Gross profit | Rs m | 229 | -6 | -3,774.8% | |
Depreciation | Rs m | 32 | 16 | 196.7% | |
Interest | Rs m | 40 | 16 | 246.9% | |
Profit before tax | Rs m | 163 | 214 | 76.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 24 | 174.8% | |
Profit after tax | Rs m | 121 | 189 | 63.7% | |
Gross profit margin | % | 15.1 | -0.5 | -3,132.0% | |
Effective tax rate | % | 26.2 | 11.5 | 228.7% | |
Net profit margin | % | 8.0 | 15.0 | 52.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 2,289 | 39.1% | |
Current liabilities | Rs m | 556 | 2,633 | 21.1% | |
Net working cap to sales | % | 22.3 | -27.4 | -81.6% | |
Current ratio | x | 1.6 | 0.9 | 185.0% | |
Inventory Days | Days | 5 | 533 | 0.8% | |
Debtors Days | Days | 784 | 286 | 274.5% | |
Net fixed assets | Rs m | 310 | 1,771 | 17.5% | |
Share capital | Rs m | 17 | 129 | 13.2% | |
"Free" reserves | Rs m | 537 | 656 | 81.8% | |
Net worth | Rs m | 554 | 785 | 70.5% | |
Long term debt | Rs m | 69 | 618 | 11.2% | |
Total assets | Rs m | 1,205 | 4,060 | 29.7% | |
Interest coverage | x | 5.1 | 14.3 | 35.8% | |
Debt to equity ratio | x | 0.1 | 0.8 | 15.9% | |
Sales to assets ratio | x | 1.3 | 0.3 | 405.9% | |
Return on assets | % | 13.3 | 5.1 | 262.9% | |
Return on equity | % | 21.8 | 24.1 | 90.4% | |
Return on capital | % | 32.6 | 16.4 | 199.0% | |
Exports to sales | % | 5.1 | 0.3 | 1,805.4% | |
Imports to sales | % | 47.8 | 11.0 | 434.5% | |
Exports (fob) | Rs m | 78 | 4 | 2,174.5% | |
Imports (cif) | Rs m | 724 | 138 | 523.3% | |
Fx inflow | Rs m | 78 | 4 | 2,081.2% | |
Fx outflow | Rs m | 726 | 150 | 482.8% | |
Net fx | Rs m | -648 | -147 | 442.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -201 | -23.0% | |
From Investments | Rs m | -62 | 78 | -78.5% | |
From Financial Activity | Rs m | 20 | -65 | -30.2% | |
Net Cashflow | Rs m | 4 | -259 | -1.5% |
Indian Promoters | % | 44.5 | 73.9 | 60.2% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.3 | 0.1% | |
FIIs | % | 0.0 | 11.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 26.2 | 198.0% | |
Shareholders | 7,331 | 12,852 | 57.0% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 0.86% | 3.27% |
1-Month | -2.46% | -23.55% | 4.81% |
1-Year | 83.55% | -38.94% | 42.47% |
3-Year CAGR | 86.23% | -54.74% | 35.36% |
5-Year CAGR | 72.86% | -24.39% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
FORBES & CO.. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.