KPT INDUSTRIES | BHEL | KPT INDUSTRIES/ BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 484.5 | 5.1% | View Chart |
P/BV | x | 6.5 | 3.3 | 193.6% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 222.7% |
KPT INDUSTRIES BHEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
BHEL Mar-24 |
KPT INDUSTRIES/ BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 272 | 250.1% | |
Low | Rs | 267 | 68 | 395.2% | |
Sales per share (Unadj.) | Rs | 446.0 | 57.7 | 772.3% | |
Earnings per share (Unadj.) | Rs | 35.5 | 0.8 | 4,376.8% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 1.5 | 2,949.5% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.25 | 1,000.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 358.4% | |
Book value per share (Unadj.) | Rs | 162.8 | 70.2 | 232.0% | |
Shares outstanding (eoy) | m | 3.40 | 3,482.06 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.9 | 36.1% | |
Avg P/E ratio | x | 13.4 | 209.5 | 6.4% | |
P/CF ratio (eoy) | x | 10.5 | 111.3 | 9.5% | |
Price / Book Value ratio | x | 2.9 | 2.4 | 120.3% | |
Dividend payout | % | 7.0 | 30.8 | 22.8% | |
Avg Mkt Cap | Rs m | 1,610 | 591,132 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 56,288 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 201,068 | 0.8% | |
Other income | Rs m | 6 | 54,565 | 0.0% | |
Total revenues | Rs m | 1,523 | 255,633 | 0.6% | |
Gross profit | Rs m | 229 | -41,373 | -0.6% | |
Depreciation | Rs m | 32 | 2,489 | 1.3% | |
Interest | Rs m | 40 | 8,276 | 0.5% | |
Profit before tax | Rs m | 163 | 2,427 | 6.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | -396 | -10.8% | |
Profit after tax | Rs m | 121 | 2,822 | 4.3% | |
Gross profit margin | % | 15.1 | -20.6 | -73.4% | |
Effective tax rate | % | 26.2 | -16.3 | -160.7% | |
Net profit margin | % | 8.0 | 1.4 | 566.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 345,708 | 0.3% | |
Current liabilities | Rs m | 556 | 253,579 | 0.2% | |
Net working cap to sales | % | 22.3 | 45.8 | 48.7% | |
Current ratio | x | 1.6 | 1.4 | 118.0% | |
Inventory Days | Days | 5 | 315 | 1.4% | |
Debtors Days | Days | 784 | 9 | 9,020.3% | |
Net fixed assets | Rs m | 310 | 202,586 | 0.2% | |
Share capital | Rs m | 17 | 6,964 | 0.2% | |
"Free" reserves | Rs m | 537 | 237,422 | 0.2% | |
Net worth | Rs m | 554 | 244,387 | 0.2% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 548,294 | 0.2% | |
Interest coverage | x | 5.1 | 1.3 | 396.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.4 | 343.2% | |
Return on assets | % | 13.3 | 2.0 | 657.0% | |
Return on equity | % | 21.8 | 1.2 | 1,886.7% | |
Return on capital | % | 32.6 | 4.4 | 744.2% | |
Exports to sales | % | 5.1 | 1.7 | 293.1% | |
Imports to sales | % | 47.8 | 7.0 | 685.0% | |
Exports (fob) | Rs m | 78 | 3,512 | 2.2% | |
Imports (cif) | Rs m | 724 | 14,022 | 5.2% | |
Fx inflow | Rs m | 78 | 10,620 | 0.7% | |
Fx outflow | Rs m | 726 | 15,641 | 4.6% | |
Net fx | Rs m | -648 | -5,021 | 12.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -37,129 | -0.1% | |
From Investments | Rs m | -62 | 13,309 | -0.5% | |
From Financial Activity | Rs m | 20 | 26,557 | 0.1% | |
Net Cashflow | Rs m | 4 | 2,737 | 0.1% |
Indian Promoters | % | 44.5 | 63.2 | 70.4% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 24.2 | 0.0% | |
FIIs | % | 0.0 | 9.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 36.8 | 140.6% | |
Shareholders | 7,331 | 1,995,266 | 0.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | BHEL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 3.07% | 1.93% |
1-Month | -6.59% | 0.88% | -2.31% |
1-Year | 146.89% | 66.40% | 37.58% |
3-Year CAGR | 96.21% | 57.57% | 33.91% |
5-Year CAGR | 74.08% | 33.17% | 30.52% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the BHEL share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of BHEL the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of BHEL.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
BHEL paid Rs 0.3, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of BHEL.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.