KPT INDUSTRIES | BALU FORGE | KPT INDUSTRIES/ BALU FORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 59.5 | 41.5% | View Chart |
P/BV | x | 6.5 | 15.3 | 42.4% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | 1,168.0% |
KPT INDUSTRIES BALU FORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
BALU FORGE Mar-24 |
KPT INDUSTRIES/ BALU FORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 301 | 225.9% | |
Low | Rs | 267 | 88 | 305.3% | |
Sales per share (Unadj.) | Rs | 446.0 | 54.6 | 817.2% | |
Earnings per share (Unadj.) | Rs | 35.5 | 9.1 | 388.5% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 9.3 | 482.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.15 | 1,666.7% | |
Avg Dividend yield | % | 0.5 | 0.1 | 683.6% | |
Book value per share (Unadj.) | Rs | 162.8 | 51.7 | 315.1% | |
Shares outstanding (eoy) | m | 3.40 | 102.59 | 3.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.6 | 29.8% | |
Avg P/E ratio | x | 13.4 | 21.3 | 62.8% | |
P/CF ratio (eoy) | x | 10.5 | 20.8 | 50.6% | |
Price / Book Value ratio | x | 2.9 | 3.8 | 77.4% | |
Dividend payout | % | 7.0 | 1.6 | 429.0% | |
Avg Mkt Cap | Rs m | 1,610 | 19,931 | 8.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 123 | 117.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 5,599 | 27.1% | |
Other income | Rs m | 6 | 104 | 6.0% | |
Total revenues | Rs m | 1,523 | 5,703 | 26.7% | |
Gross profit | Rs m | 229 | 1,191 | 19.2% | |
Depreciation | Rs m | 32 | 21 | 157.4% | |
Interest | Rs m | 40 | 136 | 29.0% | |
Profit before tax | Rs m | 163 | 1,138 | 14.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 202 | 21.2% | |
Profit after tax | Rs m | 121 | 937 | 12.9% | |
Gross profit margin | % | 15.1 | 21.3 | 71.0% | |
Effective tax rate | % | 26.2 | 17.7 | 147.9% | |
Net profit margin | % | 8.0 | 16.7 | 47.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 4,930 | 18.1% | |
Current liabilities | Rs m | 556 | 1,337 | 41.6% | |
Net working cap to sales | % | 22.3 | 64.2 | 34.8% | |
Current ratio | x | 1.6 | 3.7 | 43.6% | |
Inventory Days | Days | 5 | 19 | 24.2% | |
Debtors Days | Days | 784 | 1,425 | 55.0% | |
Net fixed assets | Rs m | 310 | 2,157 | 14.4% | |
Share capital | Rs m | 17 | 1,026 | 1.7% | |
"Free" reserves | Rs m | 537 | 4,274 | 12.6% | |
Net worth | Rs m | 554 | 5,300 | 10.4% | |
Long term debt | Rs m | 69 | 248 | 27.9% | |
Total assets | Rs m | 1,205 | 7,087 | 17.0% | |
Interest coverage | x | 5.1 | 9.3 | 54.8% | |
Debt to equity ratio | x | 0.1 | 0 | 267.3% | |
Sales to assets ratio | x | 1.3 | 0.8 | 159.3% | |
Return on assets | % | 13.3 | 15.1 | 87.8% | |
Return on equity | % | 21.8 | 17.7 | 123.3% | |
Return on capital | % | 32.6 | 23.0 | 141.9% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 2,363 | 3.3% | |
Fx outflow | Rs m | 726 | 1,159 | 62.6% | |
Net fx | Rs m | -648 | 1,204 | -53.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -180 | -25.6% | |
From Investments | Rs m | -62 | -1,479 | 4.2% | |
From Financial Activity | Rs m | 20 | 2,486 | 0.8% | |
Net Cashflow | Rs m | 4 | 828 | 0.5% |
Indian Promoters | % | 44.5 | 54.7 | 81.3% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.4 | 0.1% | |
FIIs | % | 0.0 | 10.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 45.3 | 114.3% | |
Shareholders | 7,331 | 50,955 | 14.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | BALU FORGE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | -2.63% | 1.93% |
1-Month | -6.59% | -2.92% | -2.31% |
1-Year | 146.89% | 207.48% | 37.58% |
3-Year CAGR | 96.21% | 45.01% | 33.91% |
5-Year CAGR | 74.08% | 87.16% | 30.52% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the BALU FORGE share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of BALU FORGE the stake stands at 54.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of BALU FORGE.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
BALU FORGE paid Rs 0.2, and its dividend payout ratio stood at 1.6%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of BALU FORGE.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.