KPT INDUSTRIES | AXTEL INDUSTRIES | KPT INDUSTRIES/ AXTEL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 30.0 | 82.5% | View Chart |
P/BV | x | 6.5 | 6.6 | 98.1% | View Chart |
Dividend Yield | % | 0.2 | 1.3 | 18.2% |
KPT INDUSTRIES AXTEL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
AXTEL INDUSTRIES Mar-24 |
KPT INDUSTRIES/ AXTEL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 850 | 80.0% | |
Low | Rs | 267 | 238 | 112.3% | |
Sales per share (Unadj.) | Rs | 446.0 | 138.3 | 322.5% | |
Earnings per share (Unadj.) | Rs | 35.5 | 19.9 | 178.3% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 21.6 | 208.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 6.00 | 41.7% | |
Avg Dividend yield | % | 0.5 | 1.1 | 47.9% | |
Book value per share (Unadj.) | Rs | 162.8 | 70.0 | 232.7% | |
Shares outstanding (eoy) | m | 3.40 | 16.15 | 21.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.9 | 27.0% | |
Avg P/E ratio | x | 13.4 | 27.4 | 48.8% | |
P/CF ratio (eoy) | x | 10.5 | 25.2 | 41.8% | |
Price / Book Value ratio | x | 2.9 | 7.8 | 37.4% | |
Dividend payout | % | 7.0 | 30.2 | 23.4% | |
Avg Mkt Cap | Rs m | 1,610 | 8,791 | 18.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 340 | 42.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 2,233 | 67.9% | |
Other income | Rs m | 6 | 32 | 19.5% | |
Total revenues | Rs m | 1,523 | 2,265 | 67.2% | |
Gross profit | Rs m | 229 | 440 | 52.0% | |
Depreciation | Rs m | 32 | 28 | 117.3% | |
Interest | Rs m | 40 | 16 | 245.0% | |
Profit before tax | Rs m | 163 | 429 | 38.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 107 | 39.9% | |
Profit after tax | Rs m | 121 | 321 | 37.5% | |
Gross profit margin | % | 15.1 | 19.7 | 76.6% | |
Effective tax rate | % | 26.2 | 25.0 | 104.7% | |
Net profit margin | % | 8.0 | 14.4 | 55.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,767 | 50.6% | |
Current liabilities | Rs m | 556 | 923 | 60.2% | |
Net working cap to sales | % | 22.3 | 37.8 | 59.1% | |
Current ratio | x | 1.6 | 1.9 | 84.0% | |
Inventory Days | Days | 5 | 64 | 7.1% | |
Debtors Days | Days | 784 | 813 | 96.4% | |
Net fixed assets | Rs m | 310 | 296 | 104.7% | |
Share capital | Rs m | 17 | 162 | 10.5% | |
"Free" reserves | Rs m | 537 | 969 | 55.4% | |
Net worth | Rs m | 554 | 1,130 | 49.0% | |
Long term debt | Rs m | 69 | 0 | - | |
Total assets | Rs m | 1,205 | 2,063 | 58.4% | |
Interest coverage | x | 5.1 | 27.5 | 18.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.1 | 116.3% | |
Return on assets | % | 13.3 | 16.4 | 81.3% | |
Return on equity | % | 21.8 | 28.4 | 76.6% | |
Return on capital | % | 32.6 | 39.4 | 82.8% | |
Exports to sales | % | 5.1 | 14.0 | 36.6% | |
Imports to sales | % | 47.8 | 1.7 | 2,834.9% | |
Exports (fob) | Rs m | 78 | 312 | 24.9% | |
Imports (cif) | Rs m | 724 | 38 | 1,924.8% | |
Fx inflow | Rs m | 78 | 312 | 24.9% | |
Fx outflow | Rs m | 726 | 45 | 1,600.3% | |
Net fx | Rs m | -648 | 267 | -243.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 387 | 11.9% | |
From Investments | Rs m | -62 | -95 | 65.2% | |
From Financial Activity | Rs m | 20 | -162 | -12.1% | |
Net Cashflow | Rs m | 4 | 131 | 3.1% |
Indian Promoters | % | 44.5 | 50.0 | 89.0% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | 1.0% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 50.1 | 103.5% | |
Shareholders | 7,331 | 21,018 | 34.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | AXTEL INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | -0.25% | 1.94% |
1-Month | -6.59% | 0.06% | -2.29% |
1-Year | 146.89% | -38.33% | 37.60% |
3-Year CAGR | 96.21% | 14.26% | 33.92% |
5-Year CAGR | 74.08% | 35.61% | 30.52% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the AXTEL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of AXTEL INDUSTRIES the stake stands at 50.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of AXTEL INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
AXTEL INDUSTRIES paid Rs 6.0, and its dividend payout ratio stood at 30.2%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of AXTEL INDUSTRIES.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.