KPT INDUSTRIES | ADARSH PLANT | KPT INDUSTRIES/ ADARSH PLANT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 118.2 | 20.9% | View Chart |
P/BV | x | 6.5 | 19.6 | 33.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES ADARSH PLANT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
ADARSH PLANT Mar-24 |
KPT INDUSTRIES/ ADARSH PLANT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 33 | 2,030.3% | |
Low | Rs | 267 | 16 | 1,713.5% | |
Sales per share (Unadj.) | Rs | 446.0 | 18.8 | 2,369.9% | |
Earnings per share (Unadj.) | Rs | 35.5 | 0.5 | 7,233.4% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 0.6 | 8,106.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 1.5 | 11,036.2% | |
Shares outstanding (eoy) | m | 3.40 | 9.91 | 34.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.3 | 81.4% | |
Avg P/E ratio | x | 13.4 | 50.1 | 26.7% | |
P/CF ratio (eoy) | x | 10.5 | 44.2 | 23.8% | |
Price / Book Value ratio | x | 2.9 | 16.6 | 17.5% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 243 | 661.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 9 | 1,684.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 186 | 813.1% | |
Other income | Rs m | 6 | 0 | 20,800.0% | |
Total revenues | Rs m | 1,523 | 187 | 816.3% | |
Gross profit | Rs m | 229 | 8 | 3,030.8% | |
Depreciation | Rs m | 32 | 1 | 5,054.7% | |
Interest | Rs m | 40 | 2 | 1,894.7% | |
Profit before tax | Rs m | 163 | 5 | 3,362.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 0 | - | |
Profit after tax | Rs m | 121 | 5 | 2,481.7% | |
Gross profit margin | % | 15.1 | 4.1 | 372.8% | |
Effective tax rate | % | 26.2 | 0 | - | |
Net profit margin | % | 8.0 | 2.6 | 305.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 82 | 1,097.0% | |
Current liabilities | Rs m | 556 | 48 | 1,170.3% | |
Net working cap to sales | % | 22.3 | 18.2 | 122.3% | |
Current ratio | x | 1.6 | 1.7 | 93.7% | |
Inventory Days | Days | 5 | 4 | 101.0% | |
Debtors Days | Days | 784 | 651 | 120.3% | |
Net fixed assets | Rs m | 310 | 8 | 4,007.1% | |
Share capital | Rs m | 17 | 99 | 17.2% | |
"Free" reserves | Rs m | 537 | -85 | -635.0% | |
Net worth | Rs m | 554 | 15 | 3,786.4% | |
Long term debt | Rs m | 69 | 27 | 258.7% | |
Total assets | Rs m | 1,205 | 89 | 1,349.3% | |
Interest coverage | x | 5.1 | 3.3 | 154.2% | |
Debt to equity ratio | x | 0.1 | 1.8 | 6.8% | |
Sales to assets ratio | x | 1.3 | 2.1 | 60.3% | |
Return on assets | % | 13.3 | 7.8 | 170.9% | |
Return on equity | % | 21.8 | 33.2 | 65.5% | |
Return on capital | % | 32.6 | 16.8 | 194.3% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 0 | - | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 78 | 0 | - | |
Fx outflow | Rs m | 726 | 0 | 806,566.7% | |
Net fx | Rs m | -648 | 0 | 720,311.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 9 | 519.1% | |
From Investments | Rs m | -62 | NA | 26,782.6% | |
From Financial Activity | Rs m | 20 | -7 | -269.8% | |
Net Cashflow | Rs m | 4 | 1 | 281.7% |
Indian Promoters | % | 44.5 | 70.6 | 63.0% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 29.4 | 176.3% | |
Shareholders | 7,331 | 5,219 | 140.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | ADARSH PLANT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 1.76% | 2.10% |
1-Month | -6.59% | -5.59% | -2.14% |
1-Year | 146.89% | 10.24% | 37.82% |
3-Year CAGR | 96.21% | 40.35% | 33.99% |
5-Year CAGR | 74.08% | 56.04% | 30.56% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the ADARSH PLANT share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of ADARSH PLANT the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of ADARSH PLANT.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
ADARSH PLANT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of ADARSH PLANT.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.