KSHITIJ POLYLINE | G M POLYPLAST | KSHITIJ POLYLINE/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.2 | - | - | View Chart |
P/BV | x | 2.3 | 6.0 | 37.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
KSHITIJ POLYLINE G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KSHITIJ POLYLINE Mar-23 |
G M POLYPLAST Mar-24 |
KSHITIJ POLYLINE/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 204 | 34.7% | |
Low | Rs | 5 | 106 | 4.8% | |
Sales per share (Unadj.) | Rs | 6.7 | 68.4 | 9.8% | |
Earnings per share (Unadj.) | Rs | 0.1 | 5.3 | 1.7% | |
Cash flow per share (Unadj.) | Rs | 0.3 | 6.2 | 4.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.7 | 23.6 | 15.8% | |
Shares outstanding (eoy) | m | 50.65 | 13.46 | 376.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 2.3 | 249.6% | |
Avg P/E ratio | x | 424.7 | 29.4 | 1,443.1% | |
P/CF ratio (eoy) | x | 123.4 | 24.9 | 495.5% | |
Price / Book Value ratio | x | 10.2 | 6.6 | 155.1% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,922 | 2,086 | 92.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 28 | 179.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 340 | 920 | 36.9% | |
Other income | Rs m | 1 | 2 | 68.2% | |
Total revenues | Rs m | 341 | 922 | 37.0% | |
Gross profit | Rs m | 32 | 114 | 28.4% | |
Depreciation | Rs m | 11 | 13 | 85.8% | |
Interest | Rs m | 16 | 4 | 414.4% | |
Profit before tax | Rs m | 7 | 99 | 7.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 28 | 8.5% | |
Profit after tax | Rs m | 5 | 71 | 6.4% | |
Gross profit margin | % | 9.5 | 12.3 | 77.0% | |
Effective tax rate | % | 34.4 | 28.2 | 122.0% | |
Net profit margin | % | 1.3 | 7.7 | 17.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 321 | 340 | 94.4% | |
Current liabilities | Rs m | 206 | 85 | 241.6% | |
Net working cap to sales | % | 33.8 | 27.6 | 122.2% | |
Current ratio | x | 1.6 | 4.0 | 39.1% | |
Inventory Days | Days | 63 | 5 | 1,399.3% | |
Debtors Days | Days | 626 | 75,176 | 0.8% | |
Net fixed assets | Rs m | 167 | 72 | 231.0% | |
Share capital | Rs m | 101 | 135 | 75.3% | |
"Free" reserves | Rs m | 87 | 183 | 47.8% | |
Net worth | Rs m | 189 | 318 | 59.4% | |
Long term debt | Rs m | 49 | 8 | 610.0% | |
Total assets | Rs m | 487 | 412 | 118.4% | |
Interest coverage | x | 1.4 | 27.3 | 5.3% | |
Debt to equity ratio | x | 0.3 | 0 | 1,026.7% | |
Sales to assets ratio | x | 0.7 | 2.2 | 31.2% | |
Return on assets | % | 4.1 | 18.1 | 22.7% | |
Return on equity | % | 2.4 | 22.3 | 10.7% | |
Return on capital | % | 9.4 | 31.5 | 30.0% | |
Exports to sales | % | 1.2 | 5.0 | 24.9% | |
Imports to sales | % | 8.2 | 6.8 | 120.9% | |
Exports (fob) | Rs m | 4 | 46 | 9.2% | |
Imports (cif) | Rs m | 28 | 62 | 44.6% | |
Fx inflow | Rs m | 4 | 46 | 9.2% | |
Fx outflow | Rs m | 28 | 62 | 44.6% | |
Net fx | Rs m | -24 | -16 | 143.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 50 | 3.7% | |
From Investments | Rs m | -44 | -18 | 241.1% | |
From Financial Activity | Rs m | 73 | -18 | -400.1% | |
Net Cashflow | Rs m | 31 | 13 | 235.0% |
Indian Promoters | % | 0.0 | 73.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.3 | 22.0% | |
FIIs | % | 0.3 | 1.3 | 22.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.5 | 377.9% | |
Shareholders | 75,556 | 406 | 18,609.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KSHITIJ POLYLINE With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KSHITIJ POLYLINE | G M POLYPLAST |
---|---|---|
1-Day | 0.00% | -5.78% |
1-Month | 0.00% | -12.23% |
1-Year | 0.00% | -17.06% |
3-Year CAGR | -10.65% | -6.95% |
5-Year CAGR | -4.14% | -3.39% |
* Compound Annual Growth Rate
Here are more details on the KSHITIJ POLYLINE share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of KSHITIJ POLYLINE hold a 0.0% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSHITIJ POLYLINE and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, KSHITIJ POLYLINE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of KSHITIJ POLYLINE, and the dividend history of G M POLYPLAST.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.