KILPEST IND | EXCEL CROP CARE | KILPEST IND/ EXCEL CROP CARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 48.6 | 68.7% | View Chart |
P/BV | x | 6.5 | 6.6 | 99.1% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 64.7% |
KILPEST IND EXCEL CROP CARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KILPEST IND Mar-24 |
EXCEL CROP CARE Mar-18 |
KILPEST IND/ EXCEL CROP CARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 924 | 3,940 | 23.5% | |
Low | Rs | 390 | 1,664 | 23.4% | |
Sales per share (Unadj.) | Rs | 86.4 | 1,006.8 | 8.6% | |
Earnings per share (Unadj.) | Rs | 37.4 | 73.7 | 50.8% | |
Cash flow per share (Unadj.) | Rs | 38.6 | 89.0 | 43.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 8.75 | 34.3% | |
Avg Dividend yield | % | 0.5 | 0.3 | 146.2% | |
Book value per share (Unadj.) | Rs | 260.0 | 485.4 | 53.6% | |
Shares outstanding (eoy) | m | 8.58 | 11.01 | 77.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 2.8 | 273.4% | |
Avg P/E ratio | x | 17.6 | 38.0 | 46.2% | |
P/CF ratio (eoy) | x | 17.0 | 31.5 | 54.0% | |
Price / Book Value ratio | x | 2.5 | 5.8 | 43.8% | |
Dividend payout | % | 8.0 | 11.9 | 67.6% | |
Avg Mkt Cap | Rs m | 5,639 | 30,838 | 18.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 914 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 741 | 11,085 | 6.7% | |
Other income | Rs m | 125 | 27 | 467.3% | |
Total revenues | Rs m | 867 | 11,112 | 7.8% | |
Gross profit | Rs m | 330 | 1,374 | 24.0% | |
Depreciation | Rs m | 11 | 168 | 6.3% | |
Interest | Rs m | 1 | 16 | 7.9% | |
Profit before tax | Rs m | 443 | 1,217 | 36.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 405 | 30.2% | |
Profit after tax | Rs m | 321 | 812 | 39.6% | |
Gross profit margin | % | 44.5 | 12.4 | 358.9% | |
Effective tax rate | % | 27.6 | 33.3 | 82.8% | |
Net profit margin | % | 43.3 | 7.3 | 591.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,234 | 6,975 | 17.7% | |
Current liabilities | Rs m | 175 | 3,556 | 4.9% | |
Net working cap to sales | % | 142.8 | 30.8 | 463.1% | |
Current ratio | x | 7.0 | 2.0 | 358.8% | |
Inventory Days | Days | 578 | 7 | 8,400.6% | |
Debtors Days | Days | 178,481 | 818 | 21,814.0% | |
Net fixed assets | Rs m | 1,247 | 2,290 | 54.5% | |
Share capital | Rs m | 86 | 55 | 155.7% | |
"Free" reserves | Rs m | 2,145 | 5,289 | 40.6% | |
Net worth | Rs m | 2,231 | 5,344 | 41.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 2,481 | 9,265 | 26.8% | |
Interest coverage | x | 358.5 | 78.2 | 458.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.2 | 25.0% | |
Return on assets | % | 13.0 | 8.9 | 145.5% | |
Return on equity | % | 14.4 | 15.2 | 94.8% | |
Return on capital | % | 19.9 | 23.1 | 86.1% | |
Exports to sales | % | 17.3 | 0.3 | 6,389.0% | |
Imports to sales | % | 4.5 | 0 | - | |
Exports (fob) | Rs m | 128 | 30 | 427.3% | |
Imports (cif) | Rs m | 34 | NA | - | |
Fx inflow | Rs m | 128 | 30 | 427.3% | |
Fx outflow | Rs m | 36 | 33 | 109.2% | |
Net fx | Rs m | 92 | -3 | -3,551.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 270 | 152 | 177.1% | |
From Investments | Rs m | -203 | -277 | 73.5% | |
From Financial Activity | Rs m | -36 | 84 | -42.9% | |
Net Cashflow | Rs m | 29 | -40 | -73.6% |
Indian Promoters | % | 38.5 | 20.0 | 192.5% | |
Foreign collaborators | % | 2.8 | 45.0 | 6.2% | |
Indian inst/Mut Fund | % | 5.2 | 6.9 | 75.4% | |
FIIs | % | 3.3 | 0.3 | 1,257.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 35.0 | 167.6% | |
Shareholders | 9,586 | 11,537 | 83.1% | ||
Pledged promoter(s) holding | % | 0.0 | 8.5 | - |
Compare KILPEST IND With: UPL HERANBA INDUSTRIES INDIA PESTICIDES RALLIS BEST AGROLIFE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KILPEST IND | EXCEL CROP CARE |
---|---|---|
1-Day | -0.45% | 0.18% |
1-Month | 21.73% | 18.80% |
1-Year | 132.16% | -28.75% |
3-Year CAGR | 60.20% | 36.66% |
5-Year CAGR | 82.24% | 26.66% |
* Compound Annual Growth Rate
Here are more details on the KILPEST IND share price and the EXCEL CROP CARE share price.
Moving on to shareholding structures...
The promoters of KILPEST IND hold a 41.3% stake in the company. In case of EXCEL CROP CARE the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KILPEST IND and the shareholding pattern of EXCEL CROP CARE.
Finally, a word on dividends...
In the most recent financial year, KILPEST IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.0%.
EXCEL CROP CARE paid Rs 8.8, and its dividend payout ratio stood at 11.9%.
You may visit here to review the dividend history of KILPEST IND, and the dividend history of EXCEL CROP CARE.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.