Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KILITCH DRUGS vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KILITCH DRUGS WYETH KILITCH DRUGS/
WYETH
 
P/E (TTM) x 35.1 27.7 126.5% View Chart
P/BV x 2.8 11.3 25.0% View Chart
Dividend Yield % 0.0 10.9 -  

Financials

 KILITCH DRUGS   WYETH
EQUITY SHARE DATA
    KILITCH DRUGS
Mar-24
WYETH
Mar-14
KILITCH DRUGS/
WYETH
5-Yr Chart
Click to enlarge
High Rs4701,065 44.1%   
Low Rs141553 25.5%   
Sales per share (Unadj.) Rs96.0289.5 33.2%  
Earnings per share (Unadj.) Rs8.438.7 21.8%  
Cash flow per share (Unadj.) Rs10.539.9 26.4%  
Dividends per share (Unadj.) Rs0145.00 0.0%  
Avg Dividend yield %017.9 0.0%  
Book value per share (Unadj.) Rs109.4118.5 92.3%  
Shares outstanding (eoy) m16.0822.72 70.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.22.8 113.9%   
Avg P/E ratio x36.220.9 173.1%  
P/CF ratio (eoy) x29.020.3 143.1%  
Price / Book Value ratio x2.86.8 40.9%  
Dividend payout %0374.7 0.0%   
Avg Mkt Cap Rs m4,91218,381 26.7%   
No. of employees `000NANA-   
Total wages/salary Rs m100359 27.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5446,577 23.5%  
Other income Rs m45347 12.9%   
Total revenues Rs m1,5896,925 22.9%   
Gross profit Rs m2431,023 23.7%  
Depreciation Rs m3427 122.4%   
Interest Rs m604 1,374.9%   
Profit before tax Rs m1941,339 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m58460 12.6%   
Profit after tax Rs m136879 15.4%  
Gross profit margin %15.715.6 101.0%  
Effective tax rate %29.934.3 87.0%   
Net profit margin %8.813.4 65.8%  
BALANCE SHEET DATA
Current assets Rs m1,4603,964 36.8%   
Current liabilities Rs m6422,081 30.9%   
Net working cap to sales %53.028.6 185.0%  
Current ratio x2.31.9 119.4%  
Inventory Days Days17335 491.8%  
Debtors Days Days1,495278 538.5%  
Net fixed assets Rs m915878 104.2%   
Share capital Rs m161227 70.8%   
"Free" reserves Rs m1,5992,466 64.8%   
Net worth Rs m1,7592,693 65.3%   
Long term debt Rs m025 0.0%   
Total assets Rs m2,3754,842 49.1%  
Interest coverage x4.2306.0 1.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.4 47.9%   
Return on assets %8.318.2 45.2%  
Return on equity %7.732.6 23.6%  
Return on capital %14.449.4 29.2%  
Exports to sales %00.1 0.0%   
Imports to sales %034.7 0.0%   
Exports (fob) Rs mNA8 0.0%   
Imports (cif) Rs mNA2,281 0.0%   
Fx inflow Rs m7798 10,242.3%   
Fx outflow Rs m1662,298 7.2%   
Net fx Rs m613-2,291 -26.8%   
CASH FLOW
From Operations Rs m-11,188 -0.1%  
From Investments Rs m-95287 -33.3%  
From Financial Activity Rs m88-4,296 -2.1%  
Net Cashflow Rs m-9-2,821 0.3%  

Share Holding

Indian Promoters % 69.2 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 0.0 18.4 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.8 48.9 63.0%  
Shareholders   9,920 25,706 38.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KILITCH DRUGS With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on KILITCH DRUGS vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KILITCH DRUGS vs WYETH Share Price Performance

Period KILITCH DRUGS WYETH S&P BSE HEALTHCARE
1-Day -0.84% -2.27% 0.11%
1-Month -5.00% 18.58% -3.22%
1-Year -5.09% 69.59% 42.65%
3-Year CAGR 26.27% 15.36% 19.86%
5-Year CAGR 21.26% 8.95% 25.90%

* Compound Annual Growth Rate

Here are more details on the KILITCH DRUGS share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of KILITCH DRUGS hold a 69.2% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KILITCH DRUGS and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, KILITCH DRUGS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of KILITCH DRUGS, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.