KESAR INDIA | SURAJ ESTATE DEVELOPERS LTD. | KESAR INDIA/ SURAJ ESTATE DEVELOPERS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 28.8 | - | View Chart |
P/BV | x | 83.9 | 5.5 | 1,534.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
KESAR INDIA SURAJ ESTATE DEVELOPERS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KESAR INDIA Mar-24 |
SURAJ ESTATE DEVELOPERS LTD. Mar-24 |
KESAR INDIA/ SURAJ ESTATE DEVELOPERS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 617 | 365 | 169.1% | |
Low | Rs | 21 | 256 | 8.1% | |
Sales per share (Unadj.) | Rs | 21.6 | 96.2 | 22.5% | |
Earnings per share (Unadj.) | Rs | 4.4 | 15.7 | 27.8% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 16.6 | 27.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 12.1 | 120.4 | 10.1% | |
Shares outstanding (eoy) | m | 24.71 | 42.86 | 57.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 14.8 | 3.2 | 457.1% | |
Avg P/E ratio | x | 72.7 | 19.7 | 368.9% | |
P/CF ratio (eoy) | x | 70.4 | 18.7 | 376.3% | |
Price / Book Value ratio | x | 26.3 | 2.6 | 1,019.0% | |
Dividend payout | % | 0 | 6.4 | 0.0% | |
Avg Mkt Cap | Rs m | 7,882 | 13,308 | 59.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 145 | 7.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 534 | 4,122 | 13.0% | |
Other income | Rs m | 6 | 35 | 16.6% | |
Total revenues | Rs m | 540 | 4,157 | 13.0% | |
Gross profit | Rs m | 148 | 2,329 | 6.3% | |
Depreciation | Rs m | 4 | 37 | 9.9% | |
Interest | Rs m | 1 | 1,389 | 0.1% | |
Profit before tax | Rs m | 148 | 939 | 15.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 264 | 15.1% | |
Profit after tax | Rs m | 108 | 675 | 16.1% | |
Gross profit margin | % | 27.6 | 56.5 | 48.9% | |
Effective tax rate | % | 26.9 | 28.1 | 95.7% | |
Net profit margin | % | 20.3 | 16.4 | 123.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 988 | 12,353 | 8.0% | |
Current liabilities | Rs m | 681 | 5,224 | 13.0% | |
Net working cap to sales | % | 57.5 | 172.9 | 33.2% | |
Current ratio | x | 1.5 | 2.4 | 61.3% | |
Inventory Days | Days | 12 | 11 | 112.6% | |
Debtors Days | Days | 218 | 94 | 230.9% | |
Net fixed assets | Rs m | 8 | 486 | 1.7% | |
Share capital | Rs m | 247 | 214 | 115.3% | |
"Free" reserves | Rs m | 53 | 4,948 | 1.1% | |
Net worth | Rs m | 300 | 5,162 | 5.8% | |
Long term debt | Rs m | 13 | 2,403 | 0.6% | |
Total assets | Rs m | 997 | 12,838 | 7.8% | |
Interest coverage | x | 103.2 | 1.7 | 6,159.1% | |
Debt to equity ratio | x | 0 | 0.5 | 9.6% | |
Sales to assets ratio | x | 0.5 | 0.3 | 166.9% | |
Return on assets | % | 11.0 | 16.1 | 68.5% | |
Return on equity | % | 36.1 | 13.1 | 276.2% | |
Return on capital | % | 47.8 | 30.8 | 155.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 4 | 0.0% | |
Net fx | Rs m | 0 | -4 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 92 | 90 | 102.2% | |
From Investments | Rs m | -12 | -897 | 1.3% | |
From Financial Activity | Rs m | 194 | 702 | 27.7% | |
Net Cashflow | Rs m | 275 | -105 | -260.9% |
Indian Promoters | % | 75.0 | 75.0 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.5 | 5.1 | 362.7% | |
FIIs | % | 18.5 | 3.1 | 587.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.1 | 99.8% | |
Shareholders | 359 | 31,731 | 1.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KESAR INDIA With: DLF PSP PROJECTS PURAVANKARA DB REALTY ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KESAR INDIA | SURAJ ESTATE DEVELOPERS LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | 4.92% | 3.79% | 1.45% |
1-Month | 2.94% | -23.13% | -6.38% |
1-Year | 586.89% | 76.80% | 37.97% |
3-Year CAGR | 244.82% | 20.92% | 24.10% |
5-Year CAGR | 110.16% | 12.07% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the KESAR INDIA share price and the SURAJ ESTATE DEVELOPERS LTD. share price.
Moving on to shareholding structures...
The promoters of KESAR INDIA hold a 75.0% stake in the company. In case of SURAJ ESTATE DEVELOPERS LTD. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KESAR INDIA and the shareholding pattern of SURAJ ESTATE DEVELOPERS LTD..
Finally, a word on dividends...
In the most recent financial year, KESAR INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SURAJ ESTATE DEVELOPERS LTD. paid Rs 1.0, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of KESAR INDIA, and the dividend history of SURAJ ESTATE DEVELOPERS LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.