KEMP & CO | UNIPHOS ENT | KEMP & CO/ UNIPHOS ENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | 341.3 | - | View Chart |
P/BV | x | 0.7 | 0.5 | 130.0% | View Chart |
Dividend Yield | % | 0.0 | 3.8 | - |
KEMP & CO UNIPHOS ENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
UNIPHOS ENT Mar-24 |
KEMP & CO/ UNIPHOS ENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 184 | 636.7% | |
Low | Rs | 673 | 127 | 529.6% | |
Sales per share (Unadj.) | Rs | 27.3 | 7.3 | 375.3% | |
Earnings per share (Unadj.) | Rs | -2.3 | 5.6 | -42.2% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 5.7 | -25.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.70 | 0.0% | |
Avg Dividend yield | % | 0 | 3.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 1,961.1 | 298.4 | 657.2% | |
Shares outstanding (eoy) | m | 1.08 | 69.55 | 1.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 21.3 | 158.0% | |
Avg P/E ratio | x | -394.1 | 28.0 | -1,408.4% | |
P/CF ratio (eoy) | x | -629.8 | 27.4 | -2,299.3% | |
Price / Book Value ratio | x | 0.5 | 0.5 | 90.2% | |
Dividend payout | % | 0 | 102.7 | -0.0% | |
Avg Mkt Cap | Rs m | 995 | 10,806 | 9.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 12 | 108.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 506 | 5.8% | |
Other income | Rs m | 11 | 429 | 2.6% | |
Total revenues | Rs m | 41 | 935 | 4.4% | |
Gross profit | Rs m | -13 | -31 | 42.0% | |
Depreciation | Rs m | 1 | 8 | 11.4% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | -3 | 389 | -0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3 | -5.2% | |
Profit after tax | Rs m | -3 | 386 | -0.7% | |
Gross profit margin | % | -44.0 | -6.1 | 721.2% | |
Effective tax rate | % | 6.2 | 0.8 | 730.0% | |
Net profit margin | % | -8.6 | 76.2 | -11.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 480 | 7.2% | |
Current liabilities | Rs m | 8 | 21 | 36.9% | |
Net working cap to sales | % | 91.6 | 90.8 | 100.9% | |
Current ratio | x | 4.6 | 23.4 | 19.5% | |
Inventory Days | Days | 27,686 | 13,151 | 210.5% | |
Debtors Days | Days | 151,972 | 35 | 434,981.3% | |
Net fixed assets | Rs m | 2,243 | 20,080 | 11.2% | |
Share capital | Rs m | 11 | 139 | 7.8% | |
"Free" reserves | Rs m | 2,107 | 20,615 | 10.2% | |
Net worth | Rs m | 2,118 | 20,755 | 10.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,278 | 20,560 | 11.1% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0 | 52.6% | |
Return on assets | % | -0.1 | 1.9 | -5.9% | |
Return on equity | % | -0.1 | 1.9 | -6.4% | |
Return on capital | % | -0.1 | 1.9 | -6.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | -35 | 69.7% | |
From Investments | Rs m | 33 | 502 | 6.7% | |
From Financial Activity | Rs m | -13 | -452 | 2.8% | |
Net Cashflow | Rs m | -4 | 15 | -23.7% |
Indian Promoters | % | 74.2 | 73.8 | 100.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 15.7 | 0.6% | |
FIIs | % | 0.0 | 15.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 26.2 | 98.6% | |
Shareholders | 570 | 12,955 | 4.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | UNIPHOS ENT |
---|---|---|
1-Day | 1.93% | 2.89% |
1-Month | 7.47% | -9.88% |
1-Year | 35.83% | 1.46% |
3-Year CAGR | 22.23% | 9.49% |
5-Year CAGR | 14.48% | 18.17% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the UNIPHOS ENT share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of UNIPHOS ENT the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of UNIPHOS ENT.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
UNIPHOS ENT paid Rs 5.7, and its dividend payout ratio stood at 102.7%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of UNIPHOS ENT.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.