KEMP & CO | BALAXI PHARMA | KEMP & CO/ BALAXI PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | 12.0 | - | View Chart |
P/BV | x | 0.7 | 2.2 | 30.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KEMP & CO BALAXI PHARMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
BALAXI PHARMA Mar-24 |
KEMP & CO/ BALAXI PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 686 | 170.5% | |
Low | Rs | 673 | 400 | 168.2% | |
Sales per share (Unadj.) | Rs | 27.3 | 221.4 | 12.3% | |
Earnings per share (Unadj.) | Rs | -2.3 | -2.2 | 107.0% | |
Cash flow per share (Unadj.) | Rs | -1.5 | -0.3 | 551.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,961.1 | 181.3 | 1,081.8% | |
Shares outstanding (eoy) | m | 1.08 | 10.90 | 9.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 2.5 | 1,374.1% | |
Avg P/E ratio | x | -394.1 | -248.0 | 158.9% | |
P/CF ratio (eoy) | x | -629.8 | -2,051.6 | 30.7% | |
Price / Book Value ratio | x | 0.5 | 3.0 | 15.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 995 | 5,919 | 16.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 280 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 2,413 | 1.2% | |
Other income | Rs m | 11 | 6 | 177.6% | |
Total revenues | Rs m | 41 | 2,419 | 1.7% | |
Gross profit | Rs m | -13 | 62 | -20.8% | |
Depreciation | Rs m | 1 | 21 | 4.5% | |
Interest | Rs m | 0 | 28 | 0.0% | |
Profit before tax | Rs m | -3 | 20 | -13.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 44 | -0.4% | |
Profit after tax | Rs m | -3 | -24 | 10.6% | |
Gross profit margin | % | -44.0 | 2.6 | -1,699.5% | |
Effective tax rate | % | 6.2 | 218.5 | 2.8% | |
Net profit margin | % | -8.6 | -1.0 | 864.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 2,102 | 1.6% | |
Current liabilities | Rs m | 8 | 542 | 1.4% | |
Net working cap to sales | % | 91.6 | 64.6 | 141.8% | |
Current ratio | x | 4.6 | 3.9 | 117.9% | |
Inventory Days | Days | 27,686 | 8 | 367,192.9% | |
Debtors Days | Days | 151,972 | 843 | 18,035.3% | |
Net fixed assets | Rs m | 2,243 | 482 | 465.7% | |
Share capital | Rs m | 11 | 109 | 9.9% | |
"Free" reserves | Rs m | 2,107 | 1,867 | 112.9% | |
Net worth | Rs m | 2,118 | 1,976 | 107.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,278 | 2,583 | 88.2% | |
Interest coverage | x | 0 | 1.7 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.9 | 1.4% | |
Return on assets | % | -0.1 | 0.1 | -75.5% | |
Return on equity | % | -0.1 | -1.2 | 9.9% | |
Return on capital | % | -0.1 | 2.4 | -5.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 648 | 0.0% | |
Fx outflow | Rs m | 0 | 19 | 0.0% | |
Net fx | Rs m | 0 | 629 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 49 | -49.7% | |
From Investments | Rs m | 33 | -10 | -319.9% | |
From Financial Activity | Rs m | -13 | 303 | -4.2% | |
Net Cashflow | Rs m | -4 | 341 | -1.0% |
Indian Promoters | % | 74.2 | 66.0 | 112.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 16.5 | 0.5% | |
FIIs | % | 0.0 | 16.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 34.0 | 76.0% | |
Shareholders | 570 | 7,863 | 7.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | BALAXI PHARMA |
---|---|---|
1-Day | 1.93% | 2.41% |
1-Month | 7.47% | -15.65% |
1-Year | 35.83% | -81.24% |
3-Year CAGR | 22.23% | -47.11% |
5-Year CAGR | 14.48% | 2.05% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the BALAXI PHARMA share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of BALAXI PHARMA the stake stands at 66.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of BALAXI PHARMA.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BALAXI PHARMA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of BALAXI PHARMA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.