KEMP & CO | REDINGTON | KEMP & CO/ REDINGTON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -303.5 | 13.0 | - | View Chart |
P/BV | x | 0.7 | 2.0 | 32.3% | View Chart |
Dividend Yield | % | 0.0 | 3.2 | - |
KEMP & CO REDINGTON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMP & CO Mar-24 |
REDINGTON Mar-24 |
KEMP & CO/ REDINGTON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,170 | 222 | 527.6% | |
Low | Rs | 673 | 136 | 493.7% | |
Sales per share (Unadj.) | Rs | 27.3 | 1,142.9 | 2.4% | |
Earnings per share (Unadj.) | Rs | -2.3 | 15.8 | -14.8% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 18.2 | -8.1% | |
Dividends per share (Unadj.) | Rs | 0 | 6.20 | 0.0% | |
Avg Dividend yield | % | 0 | 3.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 1,961.1 | 96.6 | 2,031.1% | |
Shares outstanding (eoy) | m | 1.08 | 781.77 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.7 | 0.2 | 21,520.1% | |
Avg P/E ratio | x | -394.1 | 11.3 | -3,488.5% | |
P/CF ratio (eoy) | x | -629.8 | 9.9 | -6,390.0% | |
Price / Book Value ratio | x | 0.5 | 1.9 | 25.3% | |
Dividend payout | % | 0 | 39.1 | -0.0% | |
Avg Mkt Cap | Rs m | 995 | 139,938 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 12,894 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 893,457 | 0.0% | |
Other income | Rs m | 11 | 2,665 | 0.4% | |
Total revenues | Rs m | 41 | 896,122 | 0.0% | |
Gross profit | Rs m | -13 | 23,265 | -0.1% | |
Depreciation | Rs m | 1 | 1,811 | 0.1% | |
Interest | Rs m | 0 | 8,372 | 0.0% | |
Profit before tax | Rs m | -3 | 15,747 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3,360 | -0.0% | |
Profit after tax | Rs m | -3 | 12,386 | -0.0% | |
Gross profit margin | % | -44.0 | 2.6 | -1,689.8% | |
Effective tax rate | % | 6.2 | 21.3 | 28.9% | |
Net profit margin | % | -8.6 | 1.4 | -617.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35 | 231,620 | 0.0% | |
Current liabilities | Rs m | 8 | 162,081 | 0.0% | |
Net working cap to sales | % | 91.6 | 7.8 | 1,177.5% | |
Current ratio | x | 4.6 | 1.4 | 320.0% | |
Inventory Days | Days | 27,686 | 1 | 2,455,594.9% | |
Debtors Days | Days | 151,972 | 6 | 2,669,665.9% | |
Net fixed assets | Rs m | 2,243 | 11,432 | 19.6% | |
Share capital | Rs m | 11 | 1,564 | 0.7% | |
"Free" reserves | Rs m | 2,107 | 73,918 | 2.9% | |
Net worth | Rs m | 2,118 | 75,481 | 2.8% | |
Long term debt | Rs m | 0 | 387 | 0.0% | |
Total assets | Rs m | 2,278 | 243,052 | 0.9% | |
Interest coverage | x | 0 | 2.9 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0 | 3.7 | 0.4% | |
Return on assets | % | -0.1 | 8.5 | -1.3% | |
Return on equity | % | -0.1 | 16.4 | -0.7% | |
Return on capital | % | -0.1 | 31.8 | -0.4% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 5.3 | 0.0% | |
Exports (fob) | Rs m | NA | 175 | 0.0% | |
Imports (cif) | Rs m | NA | 47,295 | 0.0% | |
Fx inflow | Rs m | 0 | 5,220 | 0.0% | |
Fx outflow | Rs m | 0 | 47,406 | 0.0% | |
Net fx | Rs m | 0 | -42,186 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 10,794 | -0.2% | |
From Investments | Rs m | 33 | 1,452 | 2.3% | |
From Financial Activity | Rs m | -13 | -13,809 | 0.1% | |
Net Cashflow | Rs m | -4 | -2,642 | 0.1% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 76.2 | 0.1% | |
FIIs | % | 0.0 | 58.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 100.0 | 25.9% | |
Shareholders | 570 | 221,761 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMP & CO With: ADANI ENTERPRISES MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD. SG MART
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMP & CO | Redington |
---|---|---|
1-Day | 1.93% | 1.67% |
1-Month | 7.47% | 15.00% |
1-Year | 35.83% | 22.38% |
3-Year CAGR | 22.23% | 11.25% |
5-Year CAGR | 14.48% | 28.02% |
* Compound Annual Growth Rate
Here are more details on the KEMP & CO share price and the Redington share price.
Moving on to shareholding structures...
The promoters of KEMP & CO hold a 74.2% stake in the company. In case of Redington the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMP & CO and the shareholding pattern of Redington.
Finally, a word on dividends...
In the most recent financial year, KEMP & CO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Redington paid Rs 6.2, and its dividend payout ratio stood at 39.1%.
You may visit here to review the dividend history of KEMP & CO, and the dividend history of Redington.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.